Lottery.com Inc
NASDAQ:LTRY

Watchlist Manager
Lottery.com Inc Logo
Lottery.com Inc
NASDAQ:LTRY
Watchlist
Price: 1.31 USD -4.38%
Market Cap: 35m USD

Intrinsic Value

LTRY doesn't have a meaningful market cap.

The intrinsic value of one LTRY stock under the Base Case scenario is 0.13 USD. Compared to the current market price of 1.31 USD, Lottery.com Inc is Overvalued by 90%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LTRY Intrinsic Value
0.13 USD
Overvaluation 90%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Lottery.com Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about LTRY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LTRY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Lottery.com Inc.

Explain Valuation
Compare LTRY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LTRY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lottery.com Inc

Current Assets 16.5m
Cash & Short-Term Investments 468.7k
Receivables 487.1k
Other Current Assets 15.5m
Non-Current Assets 37m
Long-Term Investments 250k
PP&E 3.4k
Intangibles 21.8m
Other Non-Current Assets 14.9m
Current Liabilities 31.5m
Accounts Payable 8.5m
Accrued Liabilities 12.5m
Short-Term Debt 6.2m
Other Current Liabilities 4.3m
Non-Current Liabilities 2m
Other Non-Current Liabilities 2m
Efficiency

Free Cash Flow Analysis
Lottery.com Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lottery.com Inc

Revenue
1m USD
Cost of Revenue
-399.5k USD
Gross Profit
630.8k USD
Operating Expenses
-21m USD
Operating Income
-20.3m USD
Other Expenses
-5.9m USD
Net Income
-26.3m USD
Fundamental Scores

LTRY Profitability Score
Profitability Due Diligence

Lottery.com Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
24/100
Profitability
Score

Lottery.com Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

LTRY Solvency Score
Solvency Due Diligence

Lottery.com Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
37/100
Solvency
Score

Lottery.com Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LTRY Price Targets Summary
Lottery.com Inc

There are no price targets for LTRY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Lottery.com Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for LTRY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LTRY Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one LTRY stock?

The intrinsic value of one LTRY stock under the Base Case scenario is 0.13 USD.

Is LTRY stock undervalued or overvalued?

Compared to the current market price of 1.31 USD, Lottery.com Inc is Overvalued by 90%.

Back to Top