Lottery.com Inc
NASDAQ:LTRY

Watchlist Manager
Lottery.com Inc Logo
Lottery.com Inc
NASDAQ:LTRY
Watchlist
Price: 1.31 USD -4.38%
Market Cap: 35m USD

Relative Value

LTRY doesn't have a meaningful market cap.

The Relative Value of one LTRY stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.31 USD, Lottery.com Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LTRY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
31
Median 3Y
3.6
Median 5Y
2.2
Industry
1.4
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.6
Industry
20.1
vs History
1
vs Industry
68
Median 3Y
-0.4
Median 5Y
-2.7
Industry
9.5
vs History
15
vs Industry
5
Median 3Y
-0.2
Median 5Y
-0.8
Industry
18.2
vs History
11
vs Industry
73
Median 3Y
0.3
Median 5Y
0.3
Industry
2.1
vs History
6
vs Industry
27
Median 3Y
4.9
Median 5Y
4.3
Industry
1.9
vs History
6
vs Industry
4
Median 3Y
18.7
Median 5Y
14.4
Industry
3.8
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.2
Industry
10.6
vs History
vs Industry
49
Median 3Y
-0.7
Median 5Y
-0.8
Industry
16.5
vs History
1
vs Industry
Median 3Y
-0.6
Median 5Y
-4.3
Industry
11.3
vs History
1
vs Industry
25
Median 3Y
-0.5
Median 5Y
-4.2
Industry
16.3
vs History
11
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3

Multiples Across Competitors

LTRY Competitors Multiples
Lottery.com Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lottery.com Inc
NASDAQ:LTRY
35m USD 33.9 -1.3 -2.6 -2
US
Las Vegas Sands Corp
NYSE:LVS
43.2B USD 3.5 27.8 12.5 19.2
IE
Flutter Entertainment PLC
LSE:FLTR
28.9B GBP 1.9 -130.8 19.3 64.8
AU
Aristocrat Leisure Ltd
ASX:ALL
34B AUD 5.4 20.7 17.4 17.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
167.6B HKD 3.7 17.4 17.3 17.3
MO
Sands China Ltd
HKEX:1928
161.4B HKD 3 22.6 20 20
US
DraftKings Inc
NASDAQ:DKNG
18.1B USD 3.3 -67.6 -465 -59.4
SE
Evolution AB (publ)
STO:EVO
124.1B SEK 5.3 10.2 7.4 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.5B USD 1.8 24.7 10.8 15.8
US
Scientific Games Corp
F:TJW
8.4B EUR 3.1 24.7 17.5 17.5
US
MGM Resorts International
NYSE:MGM
9.8B USD 0.6 148.2 6.1 10.3
P/E Multiple
Earnings Growth PEG
US
Lottery.com Inc
NASDAQ:LTRY
Average P/E: 37
Negative Multiple: -1.3
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
27.8
19%
1.5
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -130.8
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
20.7
9%
2.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.4
14%
1.2
MO
Sands China Ltd
HKEX:1928
22.6
14%
1.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -67.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.2
1%
10.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
24.7
12%
2.1
US
S
Scientific Games Corp
F:TJW
24.7
35%
0.7
US
MGM Resorts International
NYSE:MGM
148.2
3%
49.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lottery.com Inc
NASDAQ:LTRY
Average EV/EBITDA: 14.3
Negative Multiple: -2.6
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
12.5
13%
1
IE
Flutter Entertainment PLC
LSE:FLTR
19.3
35%
0.6
AU
Aristocrat Leisure Ltd
ASX:ALL
17.4
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.3
13%
1.3
MO
Sands China Ltd
HKEX:1928
20
9%
2.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -465 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.4
1%
7.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.8
9%
1.2
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
US
MGM Resorts International
NYSE:MGM
6.1
26%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lottery.com Inc
NASDAQ:LTRY
Average EV/EBIT: 21.2
Negative Multiple: -2
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
19.2
16%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
64.8
62%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
17.4
11%
1.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.3
15%
1.2
MO
Sands China Ltd
HKEX:1928
20
9%
2.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -59.4 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.3
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.8
6%
2.6
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
US
MGM Resorts International
NYSE:MGM
10.3
1%
10.3