First Time Loading...
L

Lavoro Ltd
NASDAQ:LVRO

Watchlist Manager
Lavoro Ltd
NASDAQ:LVRO
Watchlist
Price: 5.8 USD 1.93%
Updated: May 14, 2024

Intrinsic Value

Lavoro Ltd. engages in the business of retailing and provision of agriculture biologics inputs. [ Read More ]

The intrinsic value of one LVRO stock under the Base Case scenario is 11.12 USD. Compared to the current market price of 5.8 USD, Lavoro Ltd is Undervalued by 48%.

Key Points:
LVRO Intrinsic Value
Base Case
11.12 USD
Undervaluation 48%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation Backtest
Lavoro Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LVRO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Lavoro Ltd

Provide an overview of the primary business activities
of Lavoro Ltd.

What unique competitive advantages
does Lavoro Ltd hold over its rivals?

What risks and challenges
does Lavoro Ltd face in the near future?

Summarize the latest earnings call
of Lavoro Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lavoro Ltd.

Provide P/S
for Lavoro Ltd.

Provide P/E
for Lavoro Ltd.

Provide P/OCF
for Lavoro Ltd.

Provide P/FCFE
for Lavoro Ltd.

Provide P/B
for Lavoro Ltd.

Provide EV/S
for Lavoro Ltd.

Provide EV/GP
for Lavoro Ltd.

Provide EV/EBITDA
for Lavoro Ltd.

Provide EV/EBIT
for Lavoro Ltd.

Provide EV/OCF
for Lavoro Ltd.

Provide EV/FCFF
for Lavoro Ltd.

Provide EV/IC
for Lavoro Ltd.

Show me price targets
for Lavoro Ltd made by professional analysts.

What are the Revenue projections
for Lavoro Ltd?

How accurate were the past Revenue estimates
for Lavoro Ltd?

What are the Net Income projections
for Lavoro Ltd?

How accurate were the past Net Income estimates
for Lavoro Ltd?

What are the EPS projections
for Lavoro Ltd?

How accurate were the past EPS estimates
for Lavoro Ltd?

What are the EBIT projections
for Lavoro Ltd?

How accurate were the past EBIT estimates
for Lavoro Ltd?

Compare the revenue forecasts
for Lavoro Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lavoro Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lavoro Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lavoro Ltd compared to its peers.

Compare the P/E ratios
of Lavoro Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Lavoro Ltd with its peers.

Analyze the financial leverage
of Lavoro Ltd compared to its main competitors.

Show all profitability ratios
for Lavoro Ltd.

Provide ROE
for Lavoro Ltd.

Provide ROA
for Lavoro Ltd.

Provide ROIC
for Lavoro Ltd.

Provide ROCE
for Lavoro Ltd.

Provide Gross Margin
for Lavoro Ltd.

Provide Operating Margin
for Lavoro Ltd.

Provide Net Margin
for Lavoro Ltd.

Provide FCF Margin
for Lavoro Ltd.

Show all solvency ratios
for Lavoro Ltd.

Provide D/E Ratio
for Lavoro Ltd.

Provide D/A Ratio
for Lavoro Ltd.

Provide Interest Coverage Ratio
for Lavoro Ltd.

Provide Altman Z-Score Ratio
for Lavoro Ltd.

Provide Quick Ratio
for Lavoro Ltd.

Provide Current Ratio
for Lavoro Ltd.

Provide Cash Ratio
for Lavoro Ltd.

What is the historical Revenue growth
over the last 5 years for Lavoro Ltd?

What is the historical Net Income growth
over the last 5 years for Lavoro Ltd?

What is the current Free Cash Flow
of Lavoro Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Lavoro Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lavoro Ltd

Current Assets 8.2B
Cash & Short-Term Investments 693.9m
Receivables 4.7B
Other Current Assets 2.8B
Non-Current Assets 2.4B
Long-Term Investments 1.9m
PP&E 406.9m
Intangibles 979.8m
Other Non-Current Assets 1B
Current Liabilities 7.8B
Accounts Payable 4.7B
Accrued Liabilities 174.7m
Other Current Liabilities 2.9B
Non-Current Liabilities 1B
Long-Term Debt 145.4m
Other Non-Current Liabilities 894.3m
Efficiency

Earnings Waterfall
Lavoro Ltd

Revenue
9.3B BRL
Cost of Revenue
-7.9B BRL
Gross Profit
1.4B BRL
Operating Expenses
-1.6B BRL
Operating Income
-196.4m BRL
Other Expenses
-355.1m BRL
Net Income
-551.6m BRL

Free Cash Flow Analysis
Lavoro Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

LVRO Profitability Score
Profitability Due Diligence

Lavoro Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 1-Year Revenue Growth
Positive Revenue Growth Forecast
Positive Gross Profit
48/100
Profitability
Score

Lavoro Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

LVRO Solvency Score
Solvency Due Diligence

Lavoro Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
46/100
Solvency
Score

Lavoro Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LVRO Price Targets Summary
Lavoro Ltd

Wall Street analysts forecast LVRO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LVRO is 10.2 USD with a low forecast of 7.07 USD and a high forecast of 12.6 USD.

Lowest
Price Target
7.07 USD
22% Upside
Average
Price Target
10.2 USD
76% Upside
Highest
Price Target
12.6 USD
117% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

LVRO Price
Lavoro Ltd

1M 1M
-4%
6M 6M
+1%
1Y 1Y
+5%
3Y 3Y
-40%
5Y 5Y
-40%
10Y 10Y
-40%
Annual Price Range
5.8
52w Low
4.93
52w High
8.91
Price Metrics
Average Annual Return 1.69%
Standard Deviation of Annual Returns 0.78%
Max Drawdown -55%
Shares Statistics
Market Capitalization 658.9m USD
Shares Outstanding 116 608 000
Percentage of Shares Shorted 0.27%

LVRO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Lavoro Ltd

Country

Brazil

Industry

Trading Companies & Distributors

Market Cap

658.9m USD

Dividend Yield

0%

Description

Lavoro Ltd. engages in the business of retailing and provision of agriculture biologics inputs. The company is headquartered in Sao Paulo, Sao Paulo. The company went IPO on 2021-10-01. The firm has three reportable segments: the Brazil Cluster, which comprises companies dedicated to the distribution of agricultural inputs such as crop protection, seeds, fertilizers and specialty products, in Brazil; the LATAM Cluster, which includes companies dedicated to the distribution ofagricultural inputs outside Brazil primarily in Colombia; as well as the Crop Care Cluster, which includes companies that produce and import Lavoro's own portfolio of private label products including off-patent crop protection and specialty products, e.g., biologicals and specialty fertilizers. The main crops served are: soy, corn, cotton, coffee, beans, rice, sugar cane, wheat, citrus and pastures. The firm has a broad geographical presence, operating in Brazil, Colombia, and Uruguay.

Contact

SAO PAULO
Sao Paulo
Avenida Dr. Cardoso De Melo, 1450, 5Th Floor, Office 501
+551142800709
https://ir.lavoroagro.com/

IPO

2021-10-01

Employees

-

Officers

Chief Executive Officer
Mr. Ruy Cunha
Chief Financial Officer
Mr. Julian Garrido Del Val Neto
Chief Legal & Compliance Officer
Mr. André Rizk
Chief Human Resources Officer
Ms. Karen Christiane Ramirez Chaves de Mello
Chief Strategy Officer
Mr. Gustavo Modenesi
Head of Lavoro LatAm
Mr. Gustavo Ocampo Duran
Show More
Head of M&A
Mr. Luiz Henrique Spinardi
Business Unit Brazil President
Mr. Rafael Ughini Villarroel
Crop Care Chief Executive Officer
Mr. Marcelo Pessanha
Show Less

See Also

Discover More
What is the Intrinsic Value of one LVRO stock?

The intrinsic value of one LVRO stock under the Base Case scenario is 11.12 USD.

Is LVRO stock undervalued or overvalued?

Compared to the current market price of 5.8 USD, Lavoro Ltd is Undervalued by 48%.