L

Lavoro Ltd
NASDAQ:LVRO

Watchlist Manager
Lavoro Ltd
NASDAQ:LVRO
Watchlist
Price: 1.21 USD 19.8% Market Closed
Market Cap: 138.7m USD

Relative Value

There is not enough data to reliably calculate the relative value of LVRO.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LVRO Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.4
Median 5Y
0.3
Industry
0.7
Forward
0.4
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-3.9
Industry
15.5
Forward
-6.2
vs History
vs Industry
Median 3Y
9.3
Median 5Y
3.7
Industry
8.7
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-8.9
Industry
14.7
vs History
vs Industry
Median 3Y
1.8
Median 5Y
1.9
Industry
1.2
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.2
Industry
0.9
Forward
0.1
vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.3
Industry
4.4
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-40.2
Industry
9.2
Forward
4
vs History
vs Industry
Median 3Y
-4
Median 5Y
-8.1
Industry
12.2
Forward
65.7
vs History
vs Industry
Median 3Y
6.4
Median 5Y
0.7
Industry
9.8
vs History
vs Industry
Median 3Y
11.6
Median 5Y
1.3
Industry
11.4
vs History
vs Industry
Median 3Y
0.5
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

LVRO Competitors Multiples
Lavoro Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Lavoro Ltd
NASDAQ:LVRO
137.5m USD 0.1 -1.3 -4.8 -1
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.6 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.2T JPY 0.8 20.7 24.9 53.2
JP
Mitsui & Co Ltd
TSE:8031
13.7T JPY 1 15.1 21.2 36.2
US
United Rentals Inc
NYSE:URI
58.5B USD 3.7 23.1 10 17.6
JP
Marubeni Corp
TSE:8002
7.6T JPY 0.9 13.3 15.6 24.4
US
W W Grainger Inc
NYSE:GWW
49.2B USD 2.8 28.4 18.6 20.5
US
WW Grainger Inc
XMUN:GWW
41.9B EUR 2.8 28.3 18.5 20.3
US
Fastenal Co
NASDAQ:FAST
48B USD 6 39.1 26.6 29.6
US
Ferguson Enterprises Inc
NYSE:FERG
44.9B USD 1.4 23 15.7 17.9
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
P/E Multiple
Earnings Growth PEG
BR
L
Lavoro Ltd
NASDAQ:LVRO
Average P/E: 21.9
Negative Multiple: -1.3
N/A N/A
JP
Itochu Corp
TSE:8001
16.6
9%
1.8
JP
Mitsubishi Corp
TSE:8058
20.7
3%
6.9
JP
Mitsui & Co Ltd
TSE:8031
15.1
2%
7.6
US
United Rentals Inc
NYSE:URI
23.1
10%
2.3
JP
Marubeni Corp
TSE:8002
13.3
7%
1.9
US
W W Grainger Inc
NYSE:GWW
28.4
7%
4.1
US
W
WW Grainger Inc
XMUN:GWW
28.3
8%
3.5
US
Fastenal Co
NASDAQ:FAST
39.1
11%
3.6
US
Ferguson Enterprises Inc
NYSE:FERG
23
12%
1.9
JP
Sumitomo Corp
TSE:8053
11.2
6%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
L
Lavoro Ltd
NASDAQ:LVRO
Average EV/EBITDA: 18.1
Negative Multiple: -4.8
-40%
N/A
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.2
4%
5.3
US
United Rentals Inc
NYSE:URI
10
7%
1.4
JP
Marubeni Corp
TSE:8002
15.6
0%
N/A
US
W W Grainger Inc
NYSE:GWW
18.6
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.6
10%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
8%
2
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
L
Lavoro Ltd
NASDAQ:LVRO
Average EV/EBIT: 26.9
Negative Multiple: -1
-44%
N/A
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.2
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.2
N/A N/A
US
United Rentals Inc
NYSE:URI
17.6
6%
2.9
JP
Marubeni Corp
TSE:8002
24.4
N/A N/A
US
W W Grainger Inc
NYSE:GWW
20.5
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.6
11%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
17.9
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A