First Time Loading...

Lifeway Foods Inc
NASDAQ:LWAY

Watchlist Manager
Lifeway Foods Inc Logo
Lifeway Foods Inc
NASDAQ:LWAY
Watchlist
Price: 19.4 USD 1.46% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Lifeway Foods, Inc. engages in the manufacture of probiotic and nutritious foods. [ Read More ]

The intrinsic value of one LWAY stock under the Base Case scenario is 16.31 USD. Compared to the current market price of 19.4 USD, Lifeway Foods Inc is Overvalued by 16%.

Key Points:
LWAY Intrinsic Value
Base Case
16.31 USD
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Lifeway Foods Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LWAY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Lifeway Foods Inc

Provide an overview of the primary business activities
of Lifeway Foods Inc.

What unique competitive advantages
does Lifeway Foods Inc hold over its rivals?

What risks and challenges
does Lifeway Foods Inc face in the near future?

Has there been any significant insider trading activity
in Lifeway Foods Inc recently?

Summarize the latest earnings call
of Lifeway Foods Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lifeway Foods Inc.

Provide P/S
for Lifeway Foods Inc.

Provide P/E
for Lifeway Foods Inc.

Provide P/OCF
for Lifeway Foods Inc.

Provide P/FCFE
for Lifeway Foods Inc.

Provide P/B
for Lifeway Foods Inc.

Provide EV/S
for Lifeway Foods Inc.

Provide EV/GP
for Lifeway Foods Inc.

Provide EV/EBITDA
for Lifeway Foods Inc.

Provide EV/EBIT
for Lifeway Foods Inc.

Provide EV/OCF
for Lifeway Foods Inc.

Provide EV/FCFF
for Lifeway Foods Inc.

Provide EV/IC
for Lifeway Foods Inc.

Show me price targets
for Lifeway Foods Inc made by professional analysts.

What are the Revenue projections
for Lifeway Foods Inc?

How accurate were the past Revenue estimates
for Lifeway Foods Inc?

What are the Net Income projections
for Lifeway Foods Inc?

How accurate were the past Net Income estimates
for Lifeway Foods Inc?

What are the EPS projections
for Lifeway Foods Inc?

How accurate were the past EPS estimates
for Lifeway Foods Inc?

What are the EBIT projections
for Lifeway Foods Inc?

How accurate were the past EBIT estimates
for Lifeway Foods Inc?

Compare the revenue forecasts
for Lifeway Foods Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lifeway Foods Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lifeway Foods Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lifeway Foods Inc compared to its peers.

Compare the P/E ratios
of Lifeway Foods Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Lifeway Foods Inc with its peers.

Analyze the financial leverage
of Lifeway Foods Inc compared to its main competitors.

Show all profitability ratios
for Lifeway Foods Inc.

Provide ROE
for Lifeway Foods Inc.

Provide ROA
for Lifeway Foods Inc.

Provide ROIC
for Lifeway Foods Inc.

Provide ROCE
for Lifeway Foods Inc.

Provide Gross Margin
for Lifeway Foods Inc.

Provide Operating Margin
for Lifeway Foods Inc.

Provide Net Margin
for Lifeway Foods Inc.

Provide FCF Margin
for Lifeway Foods Inc.

Show all solvency ratios
for Lifeway Foods Inc.

Provide D/E Ratio
for Lifeway Foods Inc.

Provide D/A Ratio
for Lifeway Foods Inc.

Provide Interest Coverage Ratio
for Lifeway Foods Inc.

Provide Altman Z-Score Ratio
for Lifeway Foods Inc.

Provide Quick Ratio
for Lifeway Foods Inc.

Provide Current Ratio
for Lifeway Foods Inc.

Provide Cash Ratio
for Lifeway Foods Inc.

What is the historical Revenue growth
over the last 5 years for Lifeway Foods Inc?

What is the historical Net Income growth
over the last 5 years for Lifeway Foods Inc?

What is the current Free Cash Flow
of Lifeway Foods Inc?

Financials

Balance Sheet Decomposition
Lifeway Foods Inc

Current Assets 38.2m
Cash & Short-Term Investments 13.2m
Receivables 13.9m
Other Current Assets 11.1m
Non-Current Assets 43.5m
PP&E 23m
Intangibles 18.6m
Other Non-Current Assets 1.9m
Current Liabilities 16.6m
Accounts Payable 10m
Accrued Liabilities 4.9m
Other Current Liabilities 1.7m
Non-Current Liabilities 4.6m
Long-Term Debt 1.5m
Other Non-Current Liabilities 3.1m
Efficiency

Earnings Waterfall
Lifeway Foods Inc

Revenue
160.1m USD
Cost of Revenue
-117.7m USD
Gross Profit
42.4m USD
Operating Expenses
-25.4m USD
Operating Income
17m USD
Other Expenses
-5.6m USD
Net Income
11.4m USD

Free Cash Flow Analysis
Lifeway Foods Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

LWAY Profitability Score
Profitability Due Diligence

Lifeway Foods Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive Gross Profit
54/100
Profitability
Score

Lifeway Foods Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

LWAY Solvency Score
Solvency Due Diligence

Lifeway Foods Inc's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

95/100
Solvency
Score

Lifeway Foods Inc's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LWAY Price Targets Summary
Lifeway Foods Inc

Wall Street analysts forecast LWAY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LWAY is 20.91 USD with a low forecast of 16.16 USD and a high forecast of 26.25 USD.

Lowest
Price Target
16.16 USD
17% Downside
Average
Price Target
20.91 USD
8% Upside
Highest
Price Target
26.25 USD
35% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

LWAY Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

LWAY Price
Lifeway Foods Inc

1M 1M
+43%
6M 6M
+72%
1Y 1Y
+218%
3Y 3Y
+284%
5Y 5Y
+895%
10Y 10Y
+31%
Annual Price Range
19.4
52w Low
5.75
52w High
21.39
Price Metrics
Average Annual Return 42.43%
Standard Deviation of Annual Returns 76.71%
Max Drawdown -63%
Shares Statistics
Market Capitalization 285m USD
Shares Outstanding 14 691 000
Percentage of Shares Shorted 2.37%

LWAY Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Lifeway Foods Inc Logo
Lifeway Foods Inc

Country

United States of America

Industry

Food Products

Market Cap

285m USD

Dividend Yield

0%

Description

Lifeway Foods, Inc. engages in the manufacture of probiotic and nutritious foods. The company is headquartered in Morton Grove, Illinois and currently employs 316 full-time employees. The Company’s primary product is drinkable kefir, a cultured dairy product sold in a variety of organic and non-organic sizes, flavors and types, including low-fat, non-fat, whole milk, protein and BioKefir. Lifeway Kefir is tart and tangy, high in protein, calcium and vitamin D product. In addition to the drinkable products, its categories include European-style soft cheeses, including farmer cheese, white cheese, and Sweet Kiss. Cream and other product, which consists primarily of cream, a byproduct of making its kefir. ProBugs is a line of kefir products designed for children. Other Dairy, which include Cupped Kefir and Icelandic Skyr, a line of strained kefir and yogurt products in resealable cups. Frozen Kefir is available in both soft serve and pint-size containers. In the Chicago, Illinois metropolitan area, Lifeway operates two retail stores and a food truck under its Lifeway Kefir Shop subsidiary.

Contact

ILLINOIS
Morton Grove
6431 Oakton St
+18479671010.0
http://lifewaykefir.com/

IPO

1988-12-29

Employees

316

Officers

Chairperson of the Board, CEO, President & Secretary
Ms. Julie Smolyansky
CFO, Chief Accounting Officer & Treasurer
Mr. Eric A. Hanson
Senior Executive Vice President of Sales
Ms. Amy M. Feldman

See Also

Discover More
What is the Intrinsic Value of one LWAY stock?

The intrinsic value of one LWAY stock under the Base Case scenario is 16.31 USD.

Is LWAY stock undervalued or overvalued?

Compared to the current market price of 19.4 USD, Lifeway Foods Inc is Overvalued by 16%.