Lifeway Foods Inc
NASDAQ:LWAY

Watchlist Manager
Lifeway Foods Inc Logo
Lifeway Foods Inc
NASDAQ:LWAY
Watchlist
Price: 23.27 USD -0.34% Market Closed
Market Cap: 353.7m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one LWAY stock under the Base Case scenario is 14.07 USD. Compared to the current market price of 23.27 USD, Lifeway Foods Inc is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LWAY Relative Value
Base Case
14.07 USD
Overvaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
9
vs Industry
24
Median 3Y
1
Median 5Y
0.8
Industry
0.9
Forward
1.6
More Details
38.9
P/E
P/E
Price to Earnings
38.9
vs History
22
vs Industry
11
Median 3Y
29.4
Median 5Y
25.7
Industry
16
Forward
22
More Details
27.1
P/OCF
P/OCF
Price to OCF
27.1
vs History
14
vs Industry
11
Median 3Y
19
Median 5Y
17.1
Industry
9.6
More Details
101.8
P/FCFE
P/FCFE
Price to FCFE
101.8
vs History
11
vs Industry
5
Median 3Y
27.6
Median 5Y
21.7
Industry
17
More Details
4.9
P/B
P/B
Price to Book Value
4.9
vs History
9
vs Industry
8
Median 3Y
2.7
Median 5Y
1.8
Industry
1.4
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
9
vs Industry
27
Median 3Y
1
Median 5Y
0.8
Industry
1.1
Forward
1.6
More Details
6.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.9
vs History
9
vs Industry
29
Median 3Y
4
Median 5Y
3.3
Industry
4.6
More Details
19.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.4
vs History
17
vs Industry
18
Median 3Y
15.2
Median 5Y
11.8
Industry
9.9
Forward
11.6
More Details
24.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.2
vs History
31
vs Industry
16
Median 3Y
19.4
Median 5Y
17.5
Industry
12.9
Forward
14.9
More Details
25.8
EV/OCF
EV/OCF
Enterprise Value to OCF
25.8
vs History
15
vs Industry
13
Median 3Y
18
Median 5Y
15.9
Industry
10.8
More Details
53.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
53.4
vs History
20
vs Industry
7
Median 3Y
26.8
Median 5Y
25
Industry
15
More Details
5.3
EV/IC
EV/IC
Enterprise Value to IC
5.3
vs History
9
vs Industry
6
Median 3Y
2.6
Median 5Y
1.7
Industry
1.1
More Details

Multiples Across Competitors

LWAY Competitors Multiples
Lifeway Foods Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lifeway Foods Inc
NASDAQ:LWAY
351.4m USD 1.9 38.9 19.4 24.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
226.8B CHF 2.5 20.8 14.1 17.3
US
Mondelez International Inc
NASDAQ:MDLZ
89B USD 2.4 19.3 12.9 15.4
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
46.1B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
34.4B USD 3.2 20.9 13.8 16.6
US
Kraft Heinz Co
NASDAQ:KHC
33.9B USD 1.3 12.8 8.4 9.9
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.6B CHF 5 41.1 23.4 31.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
231.7B CNY 8.4 35 28.6 28.6
ZA
Avi Ltd
JSE:AVI
30.8B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lifeway Foods Inc
NASDAQ:LWAY
Average EV/EBITDA: 20 741.6
19.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.1
4%
3.5
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
-1%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Hershey Co
NYSE:HSY
13.8
-8%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.4
8%
2.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.6
17%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lifeway Foods Inc
NASDAQ:LWAY
Average EV/EBIT: 35 382.5
24.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.3
2%
8.7
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
15.1
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Hershey Co
NYSE:HSY
16.6
-10%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.9
-1%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
31.1
9%
3.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.6
13%
2.2
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A

See Also

Summary
LWAY intrinsic value, competitors valuation, and company profile.
DCF Valuation
LWAY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LWAY stock valuation using valuation multiples.
Wall Street Estimates
LWAY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LWAY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.