Lexinfintech Holdings Ltd
NASDAQ:LX
Lexinfintech Holdings Ltd
NASDAQ:LX
Price:
3.01
USD
9.06%
Market Closed
Market Cap:
$494.9m
Income Statement
Earnings Waterfall
Lexinfintech Holdings Ltd
Lexinfintech Holdings Ltd
Income Statement
Lexinfintech Holdings Ltd
Lexinfintech Holdings Ltd
Currency: CNY
| Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
67
|
76
|
35
|
0
|
0
|
23
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 061
N/A
|
5 582
+37%
|
4 660
-17%
|
6 700
+44%
|
7 097
+6%
|
7 597
+7%
|
8 213
+8%
|
8 666
+6%
|
10 004
+15%
|
10 604
+6%
|
11 329
+7%
|
11 794
+4%
|
11 760
0%
|
11 645
-1%
|
12 089
+4%
|
12 400
+3%
|
12 214
-1%
|
11 381
-7%
|
10 149
-11%
|
9 293
-8%
|
9 015
-3%
|
9 866
+9%
|
11 136
+13%
|
11 779
+6%
|
12 598
+7%
|
13 057
+4%
|
13 316
+2%
|
13 901
+4%
|
14 054
+1%
|
14 204
+1%
|
14 066
-1%
|
14 012
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 211)
|
(4 262)
|
(3 437)
|
(4 609)
|
(4 576)
|
(4 585)
|
(4 503)
|
(4 726)
|
(5 130)
|
(5 609)
|
(6 885)
|
(7 481)
|
(8 170)
|
(8 012)
|
(7 254)
|
(6 871)
|
(6 157)
|
(5 631)
|
(5 308)
|
(5 480)
|
(5 811)
|
(6 831)
|
(7 659)
|
(7 940)
|
(8 300)
|
(8 544)
|
(8 510)
|
(8 742)
|
(9 044)
|
(9 177)
|
(9 017)
|
(9 040)
|
|
| Gross Profit |
850
N/A
|
1 320
+55%
|
1 223
-7%
|
2 091
+71%
|
2 521
+21%
|
3 012
+19%
|
3 710
+23%
|
3 941
+6%
|
4 874
+24%
|
4 994
+2%
|
4 444
-11%
|
4 313
-3%
|
3 591
-17%
|
3 633
+1%
|
4 835
+33%
|
5 529
+14%
|
6 057
+10%
|
5 749
-5%
|
4 841
-16%
|
3 813
-21%
|
3 204
-16%
|
3 035
-5%
|
3 477
+15%
|
3 839
+10%
|
4 298
+12%
|
4 513
+5%
|
4 807
+7%
|
5 159
+7%
|
5 010
-3%
|
5 026
+0%
|
5 049
+0%
|
4 972
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(592)
|
(844)
|
(688)
|
(980)
|
(1 054)
|
(1 190)
|
(1 353)
|
(1 555)
|
(1 994)
|
(2 367)
|
(2 470)
|
(2 537)
|
(2 377)
|
(2 200)
|
(2 390)
|
(2 561)
|
(2 633)
|
(2 679)
|
(2 708)
|
(2 707)
|
(2 654)
|
(2 700)
|
(2 737)
|
(2 663)
|
(2 616)
|
(2 634)
|
(2 610)
|
(2 650)
|
(2 703)
|
(2 740)
|
(2 848)
|
(2 957)
|
|
| Selling, General & Administrative |
(436)
|
(609)
|
(485)
|
(699)
|
(746)
|
(870)
|
(992)
|
(1 188)
|
(1 599)
|
(1 951)
|
(2 022)
|
(2 053)
|
(1 897)
|
(1 726)
|
(1 849)
|
(2 023)
|
(2 152)
|
(2 130)
|
(2 130)
|
(2 105)
|
(2 043)
|
(2 117)
|
(2 177)
|
(2 136)
|
(2 103)
|
(2 121)
|
(2 091)
|
(2 109)
|
(2 140)
|
(2 162)
|
(2 248)
|
(2 344)
|
|
| Research & Development |
(157)
|
(235)
|
(202)
|
(281)
|
(307)
|
(320)
|
(346)
|
(367)
|
(395)
|
(416)
|
(448)
|
(483)
|
(480)
|
(474)
|
(472)
|
(468)
|
(481)
|
(549)
|
(578)
|
(602)
|
(611)
|
(583)
|
(560)
|
(527)
|
(513)
|
(513)
|
(519)
|
(541)
|
(563)
|
(578)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(69)
|
(69)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(599)
|
(613)
|
|
| Operating Income |
258
N/A
|
476
+85%
|
535
+12%
|
1 111
+108%
|
1 467
+32%
|
1 822
+24%
|
2 356
+29%
|
2 386
+1%
|
2 880
+21%
|
2 627
-9%
|
1 974
-25%
|
1 777
-10%
|
1 213
-32%
|
1 433
+18%
|
2 445
+71%
|
2 968
+21%
|
3 424
+15%
|
3 070
-10%
|
2 133
-31%
|
1 106
-48%
|
550
-50%
|
334
-39%
|
740
+121%
|
1 177
+59%
|
1 682
+43%
|
1 879
+12%
|
2 197
+17%
|
2 509
+14%
|
2 307
-8%
|
2 286
-1%
|
2 201
-4%
|
2 016
-8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(35)
|
(28)
|
(10)
|
4
|
35
|
193
|
271
|
371
|
273
|
(199)
|
(715)
|
(746)
|
(732)
|
(824)
|
(301)
|
(404)
|
(442)
|
(414)
|
(221)
|
94
|
293
|
633
|
536
|
349
|
(14)
|
(560)
|
(1 032)
|
(1 506)
|
(1 404)
|
(991)
|
0
|
0
|
|
| Non-Reccuring Items |
(6)
|
(1)
|
0
|
(6)
|
(6)
|
(15)
|
0
|
(10)
|
(10)
|
0
|
0
|
0
|
(35)
|
(69)
|
0
|
0
|
(34)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
30
|
28
|
42
|
16
|
13
|
110
|
224
|
281
|
210
|
278
|
134
|
124
|
249
|
146
|
187
|
209
|
123
|
113
|
116
|
98
|
116
|
61
|
53
|
32
|
29
|
8
|
15
|
27
|
22
|
58
|
(571)
|
(42)
|
|
| Pre-Tax Income |
247
N/A
|
475
+92%
|
567
+19%
|
1 125
+99%
|
1 510
+34%
|
2 110
+40%
|
2 851
+35%
|
3 027
+6%
|
3 354
+11%
|
2 707
-19%
|
1 393
-49%
|
1 155
-17%
|
696
-40%
|
686
-1%
|
2 331
+240%
|
2 773
+19%
|
3 071
+11%
|
2 770
-10%
|
2 028
-27%
|
1 298
-36%
|
958
-26%
|
1 029
+7%
|
1 329
+29%
|
1 558
+17%
|
1 698
+9%
|
1 327
-22%
|
1 180
-11%
|
1 030
-13%
|
926
-10%
|
1 354
+46%
|
1 630
+20%
|
1 974
+21%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(136)
|
(234)
|
(220)
|
(115)
|
(120)
|
(132)
|
(266)
|
(478)
|
(527)
|
(412)
|
(201)
|
(172)
|
(92)
|
(91)
|
(347)
|
(421)
|
(483)
|
(435)
|
(324)
|
(213)
|
(177)
|
(203)
|
(258)
|
(298)
|
(343)
|
(261)
|
(240)
|
(219)
|
(176)
|
(253)
|
(301)
|
(361)
|
|
| Income from Continuing Operations |
112
|
240
|
346
|
1 010
|
1 389
|
1 977
|
2 585
|
2 549
|
2 826
|
2 295
|
1 192
|
983
|
603
|
595
|
1 984
|
2 352
|
2 588
|
2 334
|
1 705
|
1 085
|
780
|
826
|
1 072
|
1 260
|
1 355
|
1 066
|
940
|
811
|
750
|
1 100
|
1 329
|
1 613
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(4)
|
(6)
|
(6)
|
(6)
|
(3)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(19)
N/A
|
26
N/A
|
204
+684%
|
868
+326%
|
1 310
+51%
|
1 977
+51%
|
2 585
+31%
|
2 549
-1%
|
2 826
+11%
|
2 295
-19%
|
1 192
-48%
|
983
-18%
|
603
-39%
|
595
-1%
|
1 985
+234%
|
2 352
+18%
|
2 588
+10%
|
2 334
-10%
|
1 700
-27%
|
1 079
-37%
|
774
-28%
|
820
+6%
|
1 069
+30%
|
1 260
+18%
|
1 355
+8%
|
1 066
-21%
|
940
-12%
|
811
-14%
|
750
-8%
|
1 100
+47%
|
1 329
+21%
|
1 613
+21%
|
|
| EPS (Diluted) |
-0.05
N/A
|
0.08
N/A
|
0.57
+612%
|
2.4
+321%
|
3.56
+48%
|
5.45
+53%
|
7.13
+31%
|
7.03
-1%
|
7.64
+9%
|
6.11
-20%
|
3.27
-46%
|
2.38
-27%
|
1.46
-39%
|
1.45
-1%
|
4.78
+230%
|
5.63
+18%
|
6.25
+11%
|
5.62
-10%
|
4.57
-19%
|
2.68
-41%
|
2.02
-25%
|
2.09
+3%
|
2.85
+36%
|
3.36
+18%
|
3.81
+13%
|
2.96
-22%
|
2.81
-5%
|
2.41
-14%
|
2.24
-7%
|
3.24
+45%
|
3.69
+14%
|
4.5
+22%
|
|
Switch to:
Switch to:
See Also
Discover More
