
Marchex Inc
NASDAQ:MCHX

Intrinsic Value
The intrinsic value of one
MCHX
stock under the Base Case scenario is
1.14
USD.
Compared to the current market price of 1.7 USD,
Marchex Inc
is
Overvalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Marchex Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Marchex Inc
Balance Sheet Decomposition
Marchex Inc
Current Assets | 19.9m |
Cash & Short-Term Investments | 10m |
Receivables | 7.6m |
Other Current Assets | 2.3m |
Non-Current Assets | 20.7m |
PP&E | 2.8m |
Intangibles | 17.6m |
Other Non-Current Assets | 394k |
Free Cash Flow Analysis
Marchex Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Marchex Inc
Revenue
|
48m
USD
|
Cost of Revenue
|
-16.9m
USD
|
Gross Profit
|
31m
USD
|
Operating Expenses
|
-36m
USD
|
Operating Income
|
-5m
USD
|
Other Expenses
|
-474k
USD
|
Net Income
|
-5.5m
USD
|
MCHX Profitability Score
Profitability Due Diligence
Marchex Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Score
Marchex Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
MCHX Solvency Score
Solvency Due Diligence
Marchex Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
Marchex Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MCHX Price Targets Summary
Marchex Inc
According to Wall Street analysts, the average 1-year price target for
MCHX
is 4.08 USD
with a low forecast of 4.04 USD and a high forecast of 4.2 USD.
Dividends
Current shareholder yield for MCHX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MCHX
stock under the Base Case scenario is
1.14
USD.
Compared to the current market price of 1.7 USD,
Marchex Inc
is
Overvalued by 33%.