Marchex Inc
NASDAQ:MCHX

Watchlist Manager
Marchex Inc Logo
Marchex Inc
NASDAQ:MCHX
Watchlist
Price: 1.6 USD -0.62% Market Closed
Market Cap: 70.2m USD

Relative Value

The Relative Value of one MCHX stock under the Base Case scenario is 1.48 USD. Compared to the current market price of 1.6 USD, Marchex Inc is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCHX Relative Value
Base Case
1.48 USD
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
40
Median 3Y
1.5
Median 5Y
1.6
Industry
1.5
Forward
1.4
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-8.7
Industry
17.7
Forward
-39.2
vs History
vs Industry
Median 3Y
-34.6
Median 5Y
-24
Industry
11.1
vs History
vs Industry
Median 3Y
-16.2
Median 5Y
-15
Industry
15.5
vs History
26
vs Industry
28
Median 3Y
1.9
Median 5Y
2
Industry
1.8
vs History
49
vs Industry
43
Median 3Y
1.1
Median 5Y
1.3
Industry
1.6
Forward
1.2
vs History
52
vs Industry
49
Median 3Y
1.9
Median 5Y
2
Industry
3.4
vs History
vs Industry
Median 3Y
-18.7
Median 5Y
-9.8
Industry
8.7
Forward
567.4
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-6.1
Industry
12.4
Forward
-13.5
vs History
vs Industry
Median 3Y
-23
Median 5Y
-13.8
Industry
10.8
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-10.8
Industry
13.4
vs History
26
vs Industry
25
Median 3Y
1.8
Median 5Y
1.8
Industry
1.4

Multiples Across Competitors

MCHX Competitors Multiples
Marchex Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marchex Inc
NASDAQ:MCHX
70.2m USD 1.5 -12.8 -27.4 -12
FR
Publicis Groupe SA
PAR:PUB
23.1B EUR 1.4 13.9 7.2 9.7
CN
Focus Media Information Technology Co Ltd
SZSE:002027
107.9B CNY 8.7 20.5 18.3 18.3
UK
Informa PLC
LSE:INF
10.4B GBP 2.9 35.1 11.4 18
US
Omnicom Group Inc
NYSE:OMC
13.8B USD 0.9 9.5 6.4 7
US
Interpublic Group of Companies Inc
NYSE:IPG
8.6B USD 0.8 17.3 5.8 6.9
UK
WPP PLC
LSE:WPP
6.3B GBP 0.4 11.6 5 6.9
JP
Dentsu Group Inc
TSE:4324
812.5B JPY 0.6 -4.2 4.1 6.8
JP
GMO AD Partners Inc
TSE:4784
787.3B JPY 27.5 657.7 430.4 472.1
JP
CyberAgent Inc
TSE:4751
750.9B JPY 0.9 33.8 12 14.3
FR
JCDecaux SA
OTC:JCDXF
3.7B USD 0.9 12.6 4.3 13.5
P/E Multiple
Earnings Growth PEG
US
Marchex Inc
NASDAQ:MCHX
Average P/E: 90.2
Negative Multiple: -12.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13.9
10%
1.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.5
N/A N/A
UK
Informa PLC
LSE:INF
35.1
46%
0.8
US
Omnicom Group Inc
NYSE:OMC
9.5
8%
1.2
US
Interpublic Group of Companies Inc
NYSE:IPG
17.3
17%
1
UK
WPP PLC
LSE:WPP
11.6
-28%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -4.2 N/A N/A
JP
GMO AD Partners Inc
TSE:4784
657.7
N/A N/A
JP
CyberAgent Inc
TSE:4751
33.8
26%
1.3
FR
JCDecaux SA
OTC:JCDXF
12.6
6%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Marchex Inc
NASDAQ:MCHX
Average EV/EBITDA: 50.5
Negative Multiple: -27.4
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.2
3%
2.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.3
14%
1.3
UK
Informa PLC
LSE:INF
11.4
12%
1
US
Omnicom Group Inc
NYSE:OMC
6.4
4%
1.6
US
Interpublic Group of Companies Inc
NYSE:IPG
5.8
2%
2.9
UK
WPP PLC
LSE:WPP
5
4%
1.3
JP
Dentsu Group Inc
TSE:4324
4.1
3%
1.4
JP
GMO AD Partners Inc
TSE:4784
430.4
N/A N/A
JP
CyberAgent Inc
TSE:4751
12
9%
1.3
FR
JCDecaux SA
OTC:JCDXF
4.3
-11%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Marchex Inc
NASDAQ:MCHX
Average EV/EBIT: 57.3
Negative Multiple: -12
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.7
6%
1.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.3
8%
2.3
UK
Informa PLC
LSE:INF
18
22%
0.8
US
Omnicom Group Inc
NYSE:OMC
7
4%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
6.9
2%
3.4
UK
WPP PLC
LSE:WPP
6.9
8%
0.9
JP
Dentsu Group Inc
TSE:4324
6.8
N/A N/A
JP
GMO AD Partners Inc
TSE:4784
472.1
N/A N/A
JP
CyberAgent Inc
TSE:4751
14.3
17%
0.8
FR
JCDecaux SA
OTC:JCDXF
13.5
6%
2.2