Marchex Inc
NASDAQ:MCHX

Watchlist Manager
Marchex Inc Logo
Marchex Inc
NASDAQ:MCHX
Watchlist
Price: 1.9 USD 2.7% Market Closed
Market Cap: 83.4m USD

Relative Value

The Relative Value of one MCHX stock under the Base Case scenario is 1.49 USD. Compared to the current market price of 1.9 USD, Marchex Inc is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCHX Relative Value
Base Case
1.49 USD
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
40
Median 3Y
1.5
Median 5Y
1.7
Industry
1.5
Forward
1.6
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-8.7
Industry
18.2
Forward
-46.6
vs History
vs Industry
Median 3Y
-34.6
Median 5Y
-24
Industry
11.2
vs History
vs Industry
Median 3Y
-16.2
Median 5Y
-15.2
Industry
15.6
vs History
6
vs Industry
28
Median 3Y
2
Median 5Y
2
Industry
1.8
vs History
23
vs Industry
43
Median 3Y
1.1
Median 5Y
1.3
Industry
1.6
Forward
1.4
vs History
30
vs Industry
49
Median 3Y
1.9
Median 5Y
2.1
Industry
3.5
vs History
vs Industry
Median 3Y
-18.7
Median 5Y
-10.6
Industry
8.9
Forward
691.5
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-6.2
Industry
12.6
Forward
-16.5
vs History
vs Industry
Median 3Y
-23
Median 5Y
-14.7
Industry
10.8
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-10.9
Industry
13.4
vs History
11
vs Industry
25
Median 3Y
1.8
Median 5Y
1.8
Industry
1.4

Multiples Across Competitors

MCHX Competitors Multiples
Marchex Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marchex Inc
NASDAQ:MCHX
83.4m USD 1.7 -15.2 -33.3 -14.7
FR
Publicis Groupe SA
PAR:PUB
24.4B EUR 1.5 14.7 7.6 10.2
CN
Focus Media Information Technology Co Ltd
SZSE:002027
102.8B CNY 8.3 19.6 17.4 17.4
UK
Informa PLC
LSE:INF
10.3B GBP 2.9 34.7 11.3 17.9
US
Omnicom Group Inc
NYSE:OMC
13.8B USD 0.9 9.5 6.4 7
US
Interpublic Group of Companies Inc
NYSE:IPG
8.8B USD 0.8 17.8 5.9 7
UK
WPP PLC
LSE:WPP
5.9B GBP 0.4 10.9 4.8 6.6
JP
Dentsu Group Inc
TSE:4324
797.1B JPY 0.6 -4.2 4 6.7
JP
CyberAgent Inc
TSE:4751
763.8B JPY 0.9 34.3 12.2 14.6
JP
GMO AD Partners Inc
TSE:4784
696.9B JPY 24.3 582.1 380.8 417.6
FR
JCDecaux SE
PAR:DEC
3.2B EUR 0.9 12.5 4.2 13.3
P/E Multiple
Earnings Growth PEG
US
Marchex Inc
NASDAQ:MCHX
Average P/E: 81.8
Negative Multiple: -15.2
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
14.7
10%
1.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.6
N/A N/A
UK
Informa PLC
LSE:INF
34.7
46%
0.8
US
Omnicom Group Inc
NYSE:OMC
9.5
8%
1.2
US
Interpublic Group of Companies Inc
NYSE:IPG
17.8
17%
1
UK
WPP PLC
LSE:WPP
10.9
-28%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -4.2 N/A N/A
JP
CyberAgent Inc
TSE:4751
34.3
26%
1.3
JP
GMO AD Partners Inc
TSE:4784
582.1
N/A N/A
FR
JCDecaux SE
PAR:DEC
12.5
6%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Marchex Inc
NASDAQ:MCHX
Average EV/EBITDA: 45.5
Negative Multiple: -33.3
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.6
3%
2.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.4
14%
1.2
UK
Informa PLC
LSE:INF
11.3
12%
0.9
US
Omnicom Group Inc
NYSE:OMC
6.4
4%
1.6
US
Interpublic Group of Companies Inc
NYSE:IPG
5.9
2%
3
UK
WPP PLC
LSE:WPP
4.8
4%
1.2
JP
Dentsu Group Inc
TSE:4324
4
3%
1.3
JP
CyberAgent Inc
TSE:4751
12.2
9%
1.4
JP
GMO AD Partners Inc
TSE:4784
380.8
N/A N/A
FR
JCDecaux SE
PAR:DEC
4.2
-11%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Marchex Inc
NASDAQ:MCHX
Average EV/EBIT: 51.8
Negative Multiple: -14.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
10.2
6%
1.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.4
8%
2.2
UK
Informa PLC
LSE:INF
17.9
22%
0.8
US
Omnicom Group Inc
NYSE:OMC
7
4%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7
2%
3.5
UK
WPP PLC
LSE:WPP
6.6
8%
0.8
JP
Dentsu Group Inc
TSE:4324
6.7
N/A N/A
JP
CyberAgent Inc
TSE:4751
14.6
17%
0.9
JP
GMO AD Partners Inc
TSE:4784
417.6
N/A N/A
FR
JCDecaux SE
PAR:DEC
13.3
6%
2.2