Monarch Casino & Resort Inc
NASDAQ:MCRI
Balance Sheet
Balance Sheet Decomposition
Monarch Casino & Resort Inc
Current Assets | 66.5m |
Cash & Short-Term Investments | 39.5m |
Receivables | 10.3m |
Other Current Assets | 16.7m |
Non-Current Assets | 610.8m |
PP&E | 585.4m |
Intangibles | 25.4m |
Current Liabilities | 130.2m |
Accounts Payable | 68.7m |
Accrued Liabilities | 51.4m |
Other Current Liabilities | 10m |
Non-Current Liabilities | 38.2m |
Other Non-Current Liabilities | 38.2m |
Balance Sheet
Monarch Casino & Resort Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
22
|
21
|
26
|
29
|
31
|
61
|
28
|
34
|
39
|
43
|
|
Cash Equivalents |
22
|
21
|
26
|
29
|
31
|
61
|
28
|
34
|
39
|
43
|
|
Total Receivables |
4
|
4
|
5
|
9
|
7
|
6
|
29
|
36
|
35
|
13
|
|
Accounts Receivables |
3
|
4
|
5
|
7
|
7
|
6
|
4
|
9
|
10
|
12
|
|
Other Receivables |
1
|
1
|
0
|
2
|
0
|
0
|
25
|
27
|
25
|
1
|
|
Inventory |
3
|
3
|
3
|
3
|
4
|
7
|
8
|
7
|
8
|
8
|
|
Other Current Assets |
6
|
3
|
5
|
5
|
6
|
6
|
8
|
8
|
9
|
11
|
|
Total Current Assets |
34
|
32
|
39
|
46
|
47
|
79
|
73
|
84
|
89
|
75
|
|
PP&E Net |
180
|
203
|
215
|
251
|
374
|
502
|
573
|
581
|
578
|
580
|
|
PP&E Gross |
180
|
203
|
215
|
251
|
374
|
502
|
573
|
581
|
578
|
580
|
|
Accumulated Depreciation |
168
|
181
|
185
|
198
|
207
|
220
|
230
|
254
|
292
|
324
|
|
Intangible Assets |
7
|
6
|
5
|
4
|
3
|
2
|
1
|
1
|
0
|
0
|
|
Goodwill |
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
|
Other Long-Term Assets |
5
|
9
|
11
|
6
|
6
|
4
|
0
|
0
|
0
|
0
|
|
Other Assets |
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
|
Total Assets |
252
N/A
|
275
+9%
|
295
+7%
|
332
+13%
|
455
+37%
|
611
+34%
|
672
+10%
|
691
+3%
|
693
+0%
|
681
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
10
|
8
|
11
|
14
|
28
|
25
|
61
|
78
|
64
|
71
|
|
Accrued Liabilities |
19
|
22
|
24
|
25
|
31
|
35
|
36
|
44
|
47
|
53
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
41
|
0
|
0
|
0
|
20
|
13
|
20
|
7
|
0
|
|
Total Current Liabilities |
29
|
71
|
35
|
39
|
59
|
80
|
109
|
141
|
118
|
123
|
|
Long-Term Debt |
46
|
0
|
26
|
26
|
95
|
175
|
167
|
68
|
0
|
6
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
20
|
23
|
23
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
15
|
14
|
14
|
13
|
16
|
|
Total Liabilities |
75
N/A
|
71
-6%
|
61
-14%
|
66
+7%
|
154
+135%
|
270
+75%
|
304
+13%
|
242
-20%
|
154
-36%
|
168
+9%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
187
|
207
|
232
|
258
|
287
|
319
|
342
|
411
|
498
|
468
|
|
Additional Paid In Capital |
23
|
23
|
24
|
27
|
30
|
35
|
35
|
41
|
41
|
49
|
|
Treasury Stock |
33
|
26
|
22
|
18
|
16
|
13
|
9
|
4
|
0
|
4
|
|
Total Equity |
177
N/A
|
204
+15%
|
234
+15%
|
267
+14%
|
301
+13%
|
341
+13%
|
368
+8%
|
448
+22%
|
539
+20%
|
513
-5%
|
|
Total Liabilities & Equity |
252
N/A
|
275
+9%
|
295
+7%
|
332
+13%
|
455
+37%
|
611
+34%
|
672
+10%
|
691
+3%
|
693
+0%
|
681
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
17
|
17
|
18
|
18
|
18
|
18
|
18
|
19
|
19
|
19
|