
Monarch Casino & Resort Inc
NASDAQ:MCRI

Intrinsic Value
The intrinsic value of one
MCRI
stock under the Base Case scenario is
80.91
USD.
Compared to the current market price of 79.02 USD,
Monarch Casino & Resort Inc
is
Undervalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Monarch Casino & Resort Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Monarch Casino & Resort Inc
Balance Sheet Decomposition
Monarch Casino & Resort Inc
Current Assets | 103.3m |
Cash & Short-Term Investments | 75.1m |
Receivables | 12m |
Other Current Assets | 16.2m |
Non-Current Assets | 608.8m |
PP&E | 581.7m |
Intangibles | 25.4m |
Other Non-Current Assets | 1.7m |
Free Cash Flow Analysis
Monarch Casino & Resort Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Monarch Casino & Resort Inc
Revenue
|
525.9m
USD
|
Cost of Revenue
|
-242.8m
USD
|
Gross Profit
|
283.2m
USD
|
Operating Expenses
|
-189.2m
USD
|
Operating Income
|
94m
USD
|
Other Expenses
|
-19.7m
USD
|
Net Income
|
74.4m
USD
|
MCRI Profitability Score
Profitability Due Diligence
Monarch Casino & Resort Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Monarch Casino & Resort Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
MCRI Solvency Score
Solvency Due Diligence
Monarch Casino & Resort Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Score
Monarch Casino & Resort Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MCRI Price Targets Summary
Monarch Casino & Resort Inc
According to Wall Street analysts, the average 1-year price target for
MCRI
is 89.76 USD
with a low forecast of 81.81 USD and a high forecast of 105 USD.
Dividends
Current shareholder yield for MCRI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MCRI
stock under the Base Case scenario is
80.91
USD.
Compared to the current market price of 79.02 USD,
Monarch Casino & Resort Inc
is
Undervalued by 2%.