Madrigal Pharmaceuticals Inc
NASDAQ:MDGL

Watchlist Manager
Madrigal Pharmaceuticals Inc Logo
Madrigal Pharmaceuticals Inc
NASDAQ:MDGL
Watchlist
Price: 504.95 USD 0.65% Market Closed
Market Cap: 11.5B USD

Relative Value

The Relative Value of one MDGL stock under the Base Case scenario is hidden USD. Compared to the current market price of 504.95 USD, Madrigal Pharmaceuticals Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDGL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MDGL Competitors Multiples
Madrigal Pharmaceuticals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Madrigal Pharmaceuticals Inc
NASDAQ:MDGL
11.5B USD 15.5 -39.7 -34.9 -34.8
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 833 714.8 -160 806.6 -167 756.9 -165 842.6
US
Abbvie Inc
NYSE:ABBV
378.3B USD 6.3 161.1 15.7 22.3
US
Amgen Inc
NASDAQ:AMGN
178.1B USD 5 25.4 18.3 18.3
US
Gilead Sciences Inc
NASDAQ:GILD
154.2B USD 5.3 19 12.8 12.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
112.3B USD 9.6 30.6 22.4 23.4
US
Epizyme Inc
F:EPE
94.1B EUR 2 082.2 -531.3 -673.5 -655.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
77.3B USD 5.4 16.9 16 18.2
AU
CSL Ltd
ASX:CSL
85.3B AUD 3.7 19.1 8.6 10.8
NL
argenx SE
XBRU:ARGX
41.9B EUR 13.5 31.7 63.3 65.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
46.9B USD 14.6 1 075.5 144.9 175.7
P/E Multiple
Earnings Growth PEG
US
Madrigal Pharmaceuticals Inc
NASDAQ:MDGL
Average P/E: 172.4
Negative Multiple: -39.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 806.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
161.1
89%
1.8
US
Amgen Inc
NASDAQ:AMGN
25.4
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
19
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.6
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -531.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.9
10%
1.7
AU
CSL Ltd
ASX:CSL
19.1
11%
1.7
NL
argenx SE
XBRU:ARGX
31.7
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 075.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Madrigal Pharmaceuticals Inc
NASDAQ:MDGL
Average EV/EBITDA: 37.8
Negative Multiple: -34.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -167 756.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.7
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
18.3
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.8
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.4
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -673.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16
11%
1.5
AU
CSL Ltd
ASX:CSL
8.6
8%
1.1
NL
argenx SE
XBRU:ARGX
63.3
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
144.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Madrigal Pharmaceuticals Inc
NASDAQ:MDGL
Average EV/EBIT: 43.3
Negative Multiple: -34.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -165 842.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.3
30%
0.7
US
Amgen Inc
NASDAQ:AMGN
18.3
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.8
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.4
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -655.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.2
13%
1.4
AU
CSL Ltd
ASX:CSL
10.8
11%
1
NL
argenx SE
XBRU:ARGX
65.1
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
175.7
N/A N/A