M
Mediaco Holding Inc
NASDAQ:MDIA
Mediaco Holding Inc
NASDAQ:MDIA
Price:
0.76
USD
3.91%
Market Closed
Market Cap:
$62.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Mediaco Holding Inc
NASDAQ:MDIA
|
US |
|
P
|
Performance One AG
F:PO1
|
DE |
|
B
|
Beijing LabTech Instruments Co Ltd
SSE:688056
|
CN |
Income Statement
Earnings Waterfall
Mediaco Holding Inc
Mediaco Holding Inc
Income Statement
Mediaco Holding Inc
Mediaco Holding Inc
Currency: USD
| Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
3
|
5
|
8
|
9
|
10
|
10
|
11
|
8
|
8
|
8
|
7
|
7
|
5
|
2
|
0
|
0
|
0
|
4
|
7
|
11
|
15
|
15
|
15
|
0
|
|
| Revenue |
35
N/A
|
41
+15%
|
49
+21%
|
40
-19%
|
39
-4%
|
39
+2%
|
37
-5%
|
45
+20%
|
53
+19%
|
42
-21%
|
44
+4%
|
45
+4%
|
36
-21%
|
39
+8%
|
34
-11%
|
30
-12%
|
29
-6%
|
32
+14%
|
32
-2%
|
46
+44%
|
69
+51%
|
96
+38%
|
117
+22%
|
122
+4%
|
127
+5%
|
133
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(4)
|
(5)
|
(6)
|
(8)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(8)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(7)
|
(9)
|
(11)
|
(12)
|
(10)
|
(8)
|
(7)
|
(7)
|
|
| Gross Profit |
0
N/A
|
37
N/A
|
17
-54%
|
23
+36%
|
31
+36%
|
35
+13%
|
32
-7%
|
39
+20%
|
46
+19%
|
33
-28%
|
34
+3%
|
37
+7%
|
28
-24%
|
32
+15%
|
29
-11%
|
25
-13%
|
23
-6%
|
27
+15%
|
25
-8%
|
36
+47%
|
59
+61%
|
84
+43%
|
107
+28%
|
114
+6%
|
120
+6%
|
126
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(29)
|
(32)
|
(40)
|
(35)
|
(35)
|
(36)
|
(35)
|
(36)
|
(41)
|
(29)
|
(31)
|
(37)
|
(30)
|
(34)
|
(31)
|
(27)
|
(27)
|
(33)
|
(33)
|
(57)
|
(85)
|
(112)
|
(136)
|
(136)
|
(143)
|
(151)
|
|
| Selling, General & Administrative |
(28)
|
(31)
|
(38)
|
(32)
|
(31)
|
(32)
|
(31)
|
(32)
|
(37)
|
(29)
|
(30)
|
(36)
|
(31)
|
(33)
|
(31)
|
(28)
|
(28)
|
(33)
|
(32)
|
(56)
|
(81)
|
(107)
|
(129)
|
(129)
|
(136)
|
(144)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Operating Income |
7
N/A
|
4
-36%
|
4
-8%
|
(1)
N/A
|
(4)
-184%
|
(2)
+62%
|
(2)
-58%
|
3
N/A
|
5
+78%
|
4
-25%
|
3
-14%
|
(0)
N/A
|
(2)
-557%
|
(1)
+43%
|
(2)
-53%
|
(2)
-6%
|
(4)
-75%
|
(6)
-60%
|
(8)
-24%
|
(21)
-170%
|
(26)
-23%
|
(28)
-9%
|
(29)
-4%
|
(23)
+22%
|
(23)
-1%
|
(25)
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(1)
|
(3)
|
(5)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(4)
|
(1)
|
0
|
(0)
|
(0)
|
(35)
|
(38)
|
(11)
|
(46)
|
(15)
|
(15)
|
(15)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(23)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
66
|
38
|
69
|
72
|
(0)
|
(2)
|
|
| Pre-Tax Income |
7
N/A
|
3
-48%
|
1
-75%
|
(7)
N/A
|
(12)
-75%
|
(11)
+5%
|
(12)
-10%
|
(7)
+40%
|
(5)
+26%
|
(4)
+29%
|
(5)
-28%
|
(9)
-78%
|
(10)
-9%
|
(9)
+1%
|
(7)
+25%
|
(5)
+35%
|
(5)
-3%
|
(7)
-49%
|
(9)
-24%
|
(57)
-541%
|
1
N/A
|
(1)
N/A
|
(6)
-482%
|
34
N/A
|
(39)
N/A
|
(65)
-68%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(1)
|
(14)
|
(13)
|
(16)
|
(16)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
5
|
2
|
0
|
(21)
|
(25)
|
(27)
|
(29)
|
(9)
|
(7)
|
(4)
|
(5)
|
(9)
|
(10)
|
(10)
|
(7)
|
(5)
|
(5)
|
(7)
|
(9)
|
(57)
|
0
|
(1)
|
(6)
|
33
|
(40)
|
(66)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
|
| Net Income (Common) |
5
N/A
|
2
-60%
|
(1)
N/A
|
(22)
-4 117%
|
(27)
-23%
|
(29)
-7%
|
(31)
-7%
|
(12)
+62%
|
(10)
+14%
|
(9)
+12%
|
(10)
-14%
|
(14)
-39%
|
(16)
-11%
|
28
N/A
|
30
+9%
|
33
+9%
|
33
+2%
|
(10)
N/A
|
(12)
-17%
|
(60)
-410%
|
(3)
+95%
|
(5)
-77%
|
(9)
-89%
|
31
N/A
|
(41)
N/A
|
(67)
-61%
|
|
| EPS (Diluted) |
2.76
N/A
|
0.26
-91%
|
-0.07
N/A
|
-3.08
-4 300%
|
-3.78
-23%
|
-4.07
-8%
|
-4.34
-7%
|
-1.64
+62%
|
-1.4
+15%
|
-1.22
+13%
|
-1.33
-9%
|
-1.79
-35%
|
-0.92
+49%
|
2.06
N/A
|
1.21
-41%
|
1.3
+7%
|
1.34
+3%
|
-0.4
N/A
|
-0.47
-17%
|
-0.91
-94%
|
-0.03
+97%
|
-0.08
-167%
|
-0.12
-50%
|
0.38
N/A
|
-0.53
N/A
|
-0.84
-58%
|
|
Switch to:
Switch to:
See Also
Discover More
