M

Mediaco Holding Inc
NASDAQ:MDIA

Watchlist Manager
Mediaco Holding Inc
NASDAQ:MDIA
Watchlist
Price: 0.6779 USD 2.71% Market Closed
Market Cap: $55.5m

Relative Value

The Relative Value of one MDIA stock under the Base Case scenario is 2.3078 USD. Compared to the current market price of 0.6779 USD, Mediaco Holding Inc is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDIA Relative Value
Base Case
2.3078 USD
Undervaluation 71%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

MDIA Competitors Multiples
Mediaco Holding Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mediaco Holding Inc
NASDAQ:MDIA
55.5m USD 0.4 -1.3 -9.7 -6.7
US
Fox Corp
NASDAQ:FOXA
31.9B USD 1.9 15.7 9.4 10.5
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
LU
RTL Group SA
XETRA:RRTL
5.7B EUR 0.9 15.9 7.8 12.8
US
Nexstar Media Group Inc
NASDAQ:NXST
6.3B USD 1.2 12 6.7 12
JP
TBS Holdings Inc
TSE:9401
946.7B JPY 2.2 16.6 21.9 39.7
JP
Nippon Television Holdings Inc
TSE:9404
922.1B JPY 1.9 16.3 9.8 11.6
JP
Fuji Media Holdings Inc
TSE:4676
885.2B JPY 1.7 -56.7 96.2 -125
FR
Canal+ SA
LSE:CAN
3.1B GBP 0.6 -36.3 7.4 11.1
UK
ITV PLC
LSE:ITV
3.1B GBP 0.9 16.4 7 11.1
P/E Multiple
Earnings Growth PEG
US
M
Mediaco Holding Inc
NASDAQ:MDIA
Average P/E: 15.5
Negative Multiple: -1.3
N/A N/A
US
Fox Corp
NASDAQ:FOXA
15.7
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
15.9
-3%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12
-9%
N/A
JP
TBS Holdings Inc
TSE:9401
16.6
5%
3.3
JP
N
Nippon Television Holdings Inc
TSE:9404
16.3
13%
1.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -56.7 N/A N/A
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -36.3 N/A N/A
UK
ITV PLC
LSE:ITV
16.4
-6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
M
Mediaco Holding Inc
NASDAQ:MDIA
Average EV/EBITDA: 18.4
Negative Multiple: -9.7
N/A N/A
US
Fox Corp
NASDAQ:FOXA
9.4
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
12
6%
2
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
7.8
6%
1.3
US
Nexstar Media Group Inc
NASDAQ:NXST
6.7
-8%
N/A
JP
TBS Holdings Inc
TSE:9401
21.9
10%
2.2
JP
N
Nippon Television Holdings Inc
TSE:9404
9.8
7%
1.4
JP
Fuji Media Holdings Inc
TSE:4676
96.2
16%
6
FR
C
Canal+ SA
LSE:CAN
7.4
5%
1.5
UK
ITV PLC
LSE:ITV
7
-4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
M
Mediaco Holding Inc
NASDAQ:MDIA
Average EV/EBIT: 14.5
Negative Multiple: -6.7
N/A N/A
US
Fox Corp
NASDAQ:FOXA
10.5
-2%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-2%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
12.8
10%
1.3
US
Nexstar Media Group Inc
NASDAQ:NXST
12
-9%
N/A
JP
TBS Holdings Inc
TSE:9401
39.7
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
11.6
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -125 N/A N/A
FR
C
Canal+ SA
LSE:CAN
11.1
7%
1.6
UK
ITV PLC
LSE:ITV
11.1
-1%
N/A