Medalist Diversified Reit Inc
NASDAQ:MDRR

Watchlist Manager
Medalist Diversified Reit Inc Logo
Medalist Diversified Reit Inc
NASDAQ:MDRR
Watchlist
Price: 12.76 USD -1.85% Market Closed
Market Cap: 30.1m USD

Relative Value

MDRR doesn't have a meaningful market cap.

The Relative Value of one MDRR stock under the Base Case scenario is 25.81 USD. Compared to the current market price of 12.76 USD, Medalist Diversified Reit Inc is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDRR Relative Value
Base Case
25.81 USD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
63
Median 3Y
2.7
Median 5Y
2.9
Industry
3.8
vs History
vs Industry
0
Median 3Y
-7.5
Median 5Y
-8.3
Industry
16.2
vs History
77
vs Industry
41
Median 3Y
25.5
Median 5Y
25.5
Industry
11.2
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-5.2
Industry
12.8
vs History
14
vs Industry
30
Median 3Y
2
Median 5Y
2
Industry
0.9
vs History
96
vs Industry
45
Median 3Y
8
Median 5Y
8.3
Industry
6.9
vs History
96
vs Industry
56
Median 3Y
10.6
Median 5Y
12.4
Industry
12.5
vs History
77
vs Industry
47
Median 3Y
15.8
Median 5Y
19.4
Industry
15.8
vs History
34
vs Industry
7
Median 3Y
64.2
Median 5Y
74.6
Industry
19.1
vs History
77
vs Industry
13
Median 3Y
73.4
Median 5Y
73.3
Industry
18.5
vs History
vs Industry
7
Median 3Y
-55.9
Median 5Y
-9.7
Industry
20.5
vs History
96
vs Industry
29
Median 3Y
1.1
Median 5Y
1.1
Industry
0.8

Multiples Across Competitors

MDRR Competitors Multiples
Medalist Diversified Reit Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Medalist Diversified Reit Inc
NASDAQ:MDRR
30.1m USD 3 -14.1 14.8 77.6
ZA
Growthpoint Properties Ltd
JSE:GRT
58B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
37.9B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.3B USD 8.5 39.2 16.5 26.3
ZA
Attacq Ltd
JSE:ATT
11.4B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
11.1B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.7 43.2 38.9 49
AU
Stockland Corporation Ltd
ASX:SGP
14.1B AUD 4.5 17 23.3 23.3
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.4B Zac 0 0 0 0
AU
Charter Hall Group
ASX:CHC
12B AUD 17.4 53 26.5 26.5
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.7B EUR 12.9 10.4 26.2 26.5
P/E Multiple
Earnings Growth PEG
US
Medalist Diversified Reit Inc
NASDAQ:MDRR
Average P/E: 32.6
Negative Multiple: -14.1
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
3%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
2%
N/A
US
WP Carey Inc
NYSE:WPC
39.2
10%
3.9
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-10%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
43.2
-12%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
17
7%
2.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
11%
N/A
AU
Charter Hall Group
ASX:CHC
53
34%
1.6
ES
MERLIN Properties SOCIMI SA
MAD:MRL
10.4
7%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Medalist Diversified Reit Inc
NASDAQ:MDRR
Average EV/EBITDA: 24.4
14.8
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.5
8%
2.1
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
38.9
-2%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.3
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
AU
Charter Hall Group
ASX:CHC
26.5
21%
1.3
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.2
10%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Medalist Diversified Reit Inc
NASDAQ:MDRR
Average EV/EBIT: 38.2
77.6
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.3
11%
2.4
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
49
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.3
18%
1.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
AU
Charter Hall Group
ASX:CHC
26.5
20%
1.3
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.5
20%
1.3