
Mercer International Inc
NASDAQ:MERC

Intrinsic Value
The intrinsic value of one
MERC
stock under the Base Case scenario is
25.05
USD.
Compared to the current market price of 3.02 USD,
Mercer International Inc
is
Undervalued by 88%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mercer International Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Mercer International Inc
Balance Sheet Decomposition
Mercer International Inc
Current Assets | 969.8m |
Cash & Short-Term Investments | 181.5m |
Receivables | 345.8m |
Other Current Assets | 442.5m |
Non-Current Assets | 1.4B |
PP&E | 1.3B |
Intangibles | 49.9m |
Other Non-Current Assets | 42.2m |
Free Cash Flow Analysis
Mercer International Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Mercer International Inc
Revenue
|
2B
USD
|
Cost of Revenue
|
-1.8B
USD
|
Gross Profit
|
179.9m
USD
|
Operating Expenses
|
-157.7m
USD
|
Operating Income
|
22.2m
USD
|
Other Expenses
|
-113m
USD
|
Net Income
|
-90.8m
USD
|
MERC Profitability Score
Profitability Due Diligence
Mercer International Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Score
Mercer International Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
MERC Solvency Score
Solvency Due Diligence
Mercer International Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Score
Mercer International Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MERC Price Targets Summary
Mercer International Inc
According to Wall Street analysts, the average 1-year price target for
MERC
is 4.85 USD
with a low forecast of 4.04 USD and a high forecast of 5.25 USD.
Dividends
Current shareholder yield for MERC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MERC
stock under the Base Case scenario is
25.05
USD.
Compared to the current market price of 3.02 USD,
Mercer International Inc
is
Undervalued by 88%.