First Time Loading...

Mercer International Inc
NASDAQ:MERC

Watchlist Manager
Mercer International Inc Logo
Mercer International Inc
NASDAQ:MERC
Watchlist
Price: 10.6 USD 0.86% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one MERC stock under the Base Case scenario is 20.01 USD. Compared to the current market price of 10.6 USD, Mercer International Inc is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MERC Relative Value
Base Case
20.01 USD
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.3
vs History
vs Industry
65
Median 3Y
3
Median 5Y
2.8
Industry
14.1
Forward
-11.5
vs History
vs Industry
73
Median 3Y
3.6
Median 5Y
4
Industry
7.6
vs History
vs Industry
39
Median 3Y
3.1
Median 5Y
3
Industry
14.8
vs History
50
vs Industry
42
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1
vs History
20
vs Industry
49
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.9
vs History
0
vs Industry
1
Median 3Y
5.1
Median 5Y
7.3
Industry
5.5
vs History
0
vs Industry
15
Median 3Y
4.3
Median 5Y
5.8
Industry
10.2
Forward
9.3
vs History
vs Industry
56
Median 3Y
4.5
Median 5Y
5.7
Industry
13.5
Forward
72.4
vs History
vs Industry
53
Median 3Y
7.1
Median 5Y
8
Industry
9.6
vs History
vs Industry
29
Median 3Y
12.7
Median 5Y
10.2
Industry
11.9
vs History
39
vs Industry
40
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

MERC Competitors Multiples
Mercer International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Mercer International Inc
NASDAQ:MERC
705.2m USD 0.4 -2.9 26.3 -20.7
ZA
Sappi Ltd
JSE:SAP
29.6B Zac 0 0 0 0
FI
UPM-Kymmene Oyj
OMXH:UPM
17.9B EUR 1.7 46 13.3 23.5
BR
Suzano SA
BOVESPA:SUZB3
76.3B BRL 1.9 5.4 7.4 12.6
FI
Stora Enso Oyj
OMXH:STERV
10.2B EUR 1.1 -28.5 9.5 502.9
UK
Mondi PLC
LSE:MNDI
6.9B GBP 1.1 -52.5 -4.3 -6.5
SE
Holmen AB
STO:HOLM B
68.6B SEK 3 18.6 12.6 16.7
CN
Shandong Sun Paper Co Ltd
SZSE:002078
42.5B CNY 1.1 13.8 14.2 14.2
CL
Empresas CMPC SA
SGO:CMPC
4.8T CLP 0.6 10.8 22.4 22.4
JP
Oji Holdings Corp
TSE:3861
614.6B JPY 0.4 10.3 7 13.8
PT
Navigator Company SA
ELI:NVG
3B EUR 1.5 10.8 9.4 9.4
P/E Multiple
Earnings Growth
CA
Mercer International Inc
NASDAQ:MERC
Average P/E: 16.5
Negative Multiple: -2.9
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
25%
FI
U
UPM-Kymmene Oyj
OMXH:UPM
46
286%
BR
Suzano SA
BOVESPA:SUZB3
5.4
-32%
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -28.5 N/A
UK
Mondi PLC
LSE:MNDI
Negative Multiple: -52.5 N/A
SE
Holmen AB
STO:HOLM B
18.6
-10%
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.8
N/A
CL
E
Empresas CMPC SA
SGO:CMPC
10.8
10%
JP
Oji Holdings Corp
TSE:3861
10.3
40%
PT
N
Navigator Company SA
ELI:NVG
10.8
-11%

See Also

Discover More