Mesa Air Group Inc
NASDAQ:MESA
Income Statement
Earnings Waterfall
Mesa Air Group Inc
Income Statement
Mesa Air Group Inc
| Sep-2022 | Sep-2023 | Sep-2024 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
531
N/A
|
498
-6%
|
476
-4%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(416)
|
(423)
|
(377)
|
|
| Gross Profit |
115
N/A
|
75
-34%
|
99
+32%
|
|
| Operating Income | ||||
| Operating Expenses |
(133)
|
(113)
|
(91)
|
|
| Selling, General & Administrative |
(44)
|
(49)
|
(44)
|
|
| Depreciation & Amortization |
(82)
|
(60)
|
(40)
|
|
| Other Operating Expenses |
(7)
|
(4)
|
(7)
|
|
| Operating Income |
(18)
N/A
|
(37)
-110%
|
9
N/A
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(49)
|
(44)
|
(37)
|
|
| Non-Reccuring Items |
(168)
|
(47)
|
(61)
|
|
| Total Other Income |
(0)
|
(0)
|
(2)
|
|
| Pre-Tax Income |
(235)
N/A
|
(129)
+45%
|
(90)
+30%
|
|
| Net Income | ||||
| Tax Provision |
52
|
9
|
(1)
|
|
| Income from Continuing Operations |
(183)
|
(120)
|
(91)
|
|
| Net Income (Common) |
(183)
N/A
|
(120)
+34%
|
(91)
+24%
|
|
| EPS (Diluted) |
-75.83
N/A
|
-45.65
+40%
|
-33.19
+27%
|
|