McGrath RentCorp
NASDAQ:MGRC

Watchlist Manager
McGrath RentCorp Logo
McGrath RentCorp
NASDAQ:MGRC
Watchlist
Price: 106.77 USD -3.17% Market Closed
Market Cap: 2.6B USD

Intrinsic Value

The intrinsic value of one MGRC stock under the Base Case scenario is 91.55 USD. Compared to the current market price of 106.77 USD, McGrath RentCorp is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MGRC Intrinsic Value
91.55 USD
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
McGrath RentCorp

What is Valuation History?
Ask AI Assistant
What other research platforms think about MGRC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MGRC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for McGrath RentCorp.

Explain Valuation
Compare MGRC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MGRC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
McGrath RentCorp

Current Assets 262m
Cash & Short-Term Investments 7.3m
Receivables 241.3m
Other Current Assets 13.4m
Non-Current Assets 2.1B
PP&E 1.6B
Intangibles 381.6m
Other Non-Current Assets 82.4m
Current Liabilities 169.1m
Accounts Payable 55.1m
Accrued Liabilities 113.9m
Non-Current Liabilities 985.6m
Long-Term Debt 551.8m
Other Non-Current Liabilities 433.8m
Efficiency

Free Cash Flow Analysis
McGrath RentCorp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
McGrath RentCorp

Revenue
931.2m USD
Cost of Revenue
-490.1m USD
Gross Profit
441.2m USD
Operating Expenses
-208.6m USD
Operating Income
232.5m USD
Other Expenses
-87.1m USD
Net Income
145.4m USD
Fundamental Scores

MGRC Profitability Score
Profitability Due Diligence

McGrath RentCorp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
54/100
Profitability
Score

McGrath RentCorp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

MGRC Solvency Score
Solvency Due Diligence

McGrath RentCorp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
48/100
Solvency
Score

McGrath RentCorp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MGRC Price Targets Summary
McGrath RentCorp

Wall Street analysts forecast MGRC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MGRC is 149.69 USD with a low forecast of 144.43 USD and a high forecast of 157.5 USD.

Lowest
Price Target
144.43 USD
35% Upside
Average
Price Target
149.69 USD
40% Upside
Highest
Price Target
157.5 USD
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MGRC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MGRC Insider Trading
Buy and sell transactions by insiders

MGRC News

Other Videos
What is the Intrinsic Value of one MGRC stock?

The intrinsic value of one MGRC stock under the Base Case scenario is 91.55 USD.

Is MGRC stock undervalued or overvalued?

Compared to the current market price of 106.77 USD, McGrath RentCorp is Overvalued by 14%.

Back to Top