McGrath RentCorp
NASDAQ:MGRC

Watchlist Manager
McGrath RentCorp Logo
McGrath RentCorp
NASDAQ:MGRC
Watchlist
Price: 114.595 USD 2.34%
Market Cap: 2.8B USD

Relative Value

The Relative Value of one MGRC stock under the Base Case scenario is hidden USD. Compared to the current market price of 114.595 USD, McGrath RentCorp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGRC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
14
Median 3Y
3.1
Median 5Y
3
Industry
0.7
Forward
2.9
vs History
93
vs Industry
39
Median 3Y
16.5
Median 5Y
17.2
Industry
14.2
Forward
18.6
vs History
85
vs Industry
36
Median 3Y
12
Median 5Y
9.8
Industry
8.4
vs History
vs Industry
22
Median 3Y
-41.6
Median 5Y
6.4
Industry
15.6
vs History
71
vs Industry
19
Median 3Y
2.6
Median 5Y
2.6
Industry
1.1
vs History
73
vs Industry
15
Median 3Y
3.9
Median 5Y
3.8
Industry
0.8
Forward
3.5
vs History
77
vs Industry
26
Median 3Y
8.3
Median 5Y
8.1
Industry
3.9
vs History
46
vs Industry
31
Median 3Y
10.5
Median 5Y
9.9
Industry
8.3
Forward
9.4
vs History
77
vs Industry
25
Median 3Y
17
Median 5Y
16.5
Industry
11.4
Forward
14.4
vs History
85
vs Industry
35
Median 3Y
14.3
Median 5Y
11.9
Industry
9.4
vs History
63
vs Industry
16
Median 3Y
-19.8
Median 5Y
24.6
Industry
11.2
vs History
69
vs Industry
23
Median 3Y
1.6
Median 5Y
1.6
Industry
0.9

Multiples Across Competitors

MGRC Competitors Multiples
McGrath RentCorp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
McGrath RentCorp
NASDAQ:MGRC
2.8B USD 3.1 11.9 10.2 15
JP
Mitsubishi Corp
TSE:8058
11.1T JPY 0.6 11.7 14.3 29.4
JP
Itochu Corp
TSE:8001
10.5T JPY 0.7 11.9 11.4 18.5
JP
Mitsui & Co Ltd
TSE:8031
8.3T JPY 0.6 9.3 14.2 24.6
US
WW Grainger Inc
XMUN:GWW
43.6B EUR 2.9 26.5 18.1 19.8
US
W W Grainger Inc
NYSE:GWW
50.3B USD 2.9 26.3 18 19.6
US
Fastenal Co
NASDAQ:FAST
47B USD 6.2 41 27.7 31
US
United Rentals Inc
NYSE:URI
47.4B USD 3.1 18.7 8.3 14.5
US
Ferguson Enterprises Inc
NYSE:FERG
42.5B USD 1.4 26.8 15.6 17.8
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.9T INR 3 40.7 24.3 34.1
JP
Marubeni Corp
TSE:8002
4.7T JPY 0.6 9.4 10.3 15.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
McGrath RentCorp
NASDAQ:MGRC
Average EV/EBITDA: 15.7
10.2
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.3
3%
4.8
JP
Itochu Corp
TSE:8001
11.4
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.2
5%
2.8
US
W
WW Grainger Inc
XMUN:GWW
18.1
7%
2.6
US
W W Grainger Inc
NYSE:GWW
18
7%
2.6
US
Fastenal Co
NASDAQ:FAST
27.7
9%
3.1
US
United Rentals Inc
NYSE:URI
8.3
5%
1.7
US
Ferguson Enterprises Inc
NYSE:FERG
15.6
5%
3.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
24.3
25%
1
JP
Marubeni Corp
TSE:8002
10.3
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
McGrath RentCorp
NASDAQ:MGRC
Average EV/EBIT: 21.8
15
N/A N/A
JP
Mitsubishi Corp
TSE:8058
29.4
N/A N/A
JP
Itochu Corp
TSE:8001
18.5
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24.6
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
19.8
7%
2.8
US
W W Grainger Inc
NYSE:GWW
19.6
7%
2.8
US
Fastenal Co
NASDAQ:FAST
31
10%
3.1
US
United Rentals Inc
NYSE:URI
14.5
6%
2.4
US
Ferguson Enterprises Inc
NYSE:FERG
17.8
6%
3
IN
Adani Enterprises Ltd
NSE:ADANIENT
34.1
N/A N/A
JP
Marubeni Corp
TSE:8002
15.9
N/A N/A