McGrath RentCorp
NASDAQ:MGRC

Watchlist Manager
McGrath RentCorp Logo
McGrath RentCorp
NASDAQ:MGRC
Watchlist
Price: 121.37 USD 1.34%
Market Cap: 3B USD

Relative Value

The Relative Value of one MGRC stock under the Base Case scenario is 116.8 USD. Compared to the current market price of 121.37 USD, McGrath RentCorp is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGRC Relative Value
Base Case
116.8 USD
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
14
Median 3Y
3.1
Median 5Y
3.1
Industry
0.7
Forward
3.1
vs History
85
vs Industry
39
Median 3Y
14.1
Median 5Y
17.2
Industry
14.8
Forward
19.6
vs History
76
vs Industry
36
Median 3Y
12
Median 5Y
9.8
Industry
8.7
vs History
vs Industry
22
Median 3Y
-42
Median 5Y
6.4
Industry
16.2
vs History
42
vs Industry
19
Median 3Y
2.6
Median 5Y
2.6
Industry
1.1
vs History
34
vs Industry
15
Median 3Y
3.9
Median 5Y
3.8
Industry
0.9
Forward
3.7
vs History
52
vs Industry
26
Median 3Y
8.2
Median 5Y
8.1
Industry
4.1
vs History
25
vs Industry
31
Median 3Y
10.5
Median 5Y
9.9
Industry
8.6
Forward
9.9
vs History
65
vs Industry
25
Median 3Y
16.9
Median 5Y
16.5
Industry
11.6
Forward
15.1
vs History
76
vs Industry
35
Median 3Y
14.3
Median 5Y
11.9
Industry
9.7
vs History
58
vs Industry
16
Median 3Y
-19.8
Median 5Y
23.6
Industry
11.5
vs History
30
vs Industry
23
Median 3Y
1.6
Median 5Y
1.6
Industry
0.9

Multiples Across Competitors

MGRC Competitors Multiples
McGrath RentCorp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
McGrath RentCorp
NASDAQ:MGRC
3B USD 3.3 12.6 10.7 15.7
MY
Kps Consortium Bhd
KLSE:KPS
1.2T MYR 0.3 10.5 63 721 63 721
JP
Mitsubishi Corp
TSE:8058
11.5T JPY 0.6 12.1 14.7 30.2
JP
Itochu Corp
TSE:8001
10.8T JPY 0.7 12.3 11.7 18.9
JP
Mitsui & Co Ltd
TSE:8031
8.7T JPY 0.6 9.7 14.8 25.5
US
United Rentals Inc
NYSE:URI
53.3B USD 3.4 20.9 9.2 16
US
W W Grainger Inc
NYSE:GWW
50.4B USD 2.9 26.4 18 19.7
US
Fastenal Co
NASDAQ:FAST
50B USD 6.6 43.4 29.5 32.9
US
WW Grainger Inc
XMUN:GWW
42.7B EUR 2.9 26.1 17.9 19.5
US
Ferguson Enterprises Inc
NYSE:FERG
44.3B USD 1.5 27.6 16.2 18.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
3T INR 3 41.7 24.8 34.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
McGrath RentCorp
NASDAQ:MGRC
Average EV/EBITDA: 5 808
10.7
N/A N/A
MY
K
Kps Consortium Bhd
KLSE:KPS
63 721
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.7
3%
4.9
JP
Itochu Corp
TSE:8001
11.7
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.8
5%
3
US
United Rentals Inc
NYSE:URI
9.2
5%
1.8
US
W W Grainger Inc
NYSE:GWW
18
7%
2.6
US
Fastenal Co
NASDAQ:FAST
29.5
9%
3.3
US
W
WW Grainger Inc
XMUN:GWW
17.9
7%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
16.2
5%
3.2
IN
Adani Enterprises Ltd
NSE:ADANIENT
24.8
25%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
McGrath RentCorp
NASDAQ:MGRC
Average EV/EBIT: 5 813.9
15.7
N/A N/A
MY
K
Kps Consortium Bhd
KLSE:KPS
63 721
N/A N/A
JP
Mitsubishi Corp
TSE:8058
30.2
N/A N/A
JP
Itochu Corp
TSE:8001
18.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
25.5
N/A N/A
US
United Rentals Inc
NYSE:URI
16
6%
2.7
US
W W Grainger Inc
NYSE:GWW
19.7
7%
2.8
US
Fastenal Co
NASDAQ:FAST
32.9
10%
3.3
US
W
WW Grainger Inc
XMUN:GWW
19.5
7%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
18.5
6%
3.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
34.8
N/A N/A