McGrath RentCorp
NASDAQ:MGRC

Watchlist Manager
McGrath RentCorp Logo
McGrath RentCorp
NASDAQ:MGRC
Watchlist
Price: 107.37 USD 0.66% Market Closed
Market Cap: 2.6B USD

Relative Value

The Relative Value of one MGRC stock under the Base Case scenario is 117.49 USD. Compared to the current market price of 107.37 USD, McGrath RentCorp is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGRC Relative Value
Base Case
117.49 USD
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
14
Median 3Y
3.1
Median 5Y
3
Industry
0.7
Forward
2.7
vs History
95
vs Industry
39
Median 3Y
17.3
Median 5Y
17.2
Industry
14
Forward
17.7
vs History
87
vs Industry
36
Median 3Y
12
Median 5Y
9.8
Industry
7.9
vs History
vs Industry
22
Median 3Y
-40.3
Median 5Y
6.4
Industry
14.6
vs History
77
vs Industry
19
Median 3Y
2.7
Median 5Y
2.6
Industry
1.1
vs History
76
vs Industry
15
Median 3Y
3.9
Median 5Y
3.8
Industry
0.8
Forward
3.3
vs History
77
vs Industry
26
Median 3Y
8.3
Median 5Y
8.1
Industry
4
vs History
63
vs Industry
31
Median 3Y
10.5
Median 5Y
9.8
Industry
8.3
Forward
9
vs History
79
vs Industry
25
Median 3Y
17
Median 5Y
16.5
Industry
10.8
Forward
13.7
vs History
87
vs Industry
35
Median 3Y
14.3
Median 5Y
11.9
Industry
9.3
vs History
58
vs Industry
16
Median 3Y
-19.8
Median 5Y
24.6
Industry
10.7
vs History
79
vs Industry
23
Median 3Y
1.6
Median 5Y
1.6
Industry
0.9

Multiples Across Competitors

MGRC Competitors Multiples
McGrath RentCorp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
McGrath RentCorp
NASDAQ:MGRC
2.6B USD 2.9 11.4 9.4 13.7
MY
Kps Consortium Bhd
KLSE:KPS
968.4B MYR 909.4 13 202.7 8 004.3 8 004.3
JP
Mitsubishi Corp
TSE:8058
10.7T JPY 0.6 9.6 14.6 37.1
JP
Itochu Corp
TSE:8001
10T JPY 0.7 11.5 11.1 17.9
JP
Mitsui & Co Ltd
TSE:8031
8.1T JPY 0.6 8.2 13.6 23
US
W W Grainger Inc
NYSE:GWW
50.9B USD 3 26.7 18 19.7
US
WW Grainger Inc
XMUN:GWW
43.2B EUR 2.8 25.6 17.3 18.9
US
Fastenal Co
NASDAQ:FAST
46.3B USD 6.1 40.2 27.3 30.5
US
United Rentals Inc
NYSE:URI
41.6B USD 2.7 16.3 7.5 13.1
US
Ferguson Enterprises Inc
NYSE:FERG
33.9B USD 4.9 122.3 86 90.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.6T INR 2.9 71 23 30.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
McGrath RentCorp
NASDAQ:MGRC
Average EV/EBITDA: 748.4
9.4
N/A N/A
MY
K
Kps Consortium Bhd
KLSE:KPS
8 004.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.6
-2%
N/A
JP
Itochu Corp
TSE:8001
11.1
3%
3.7
JP
Mitsui & Co Ltd
TSE:8031
13.6
2%
6.8
US
W W Grainger Inc
NYSE:GWW
18
7%
2.6
US
W
WW Grainger Inc
XMUN:GWW
17.3
7%
2.5
US
Fastenal Co
NASDAQ:FAST
27.3
9%
3
US
United Rentals Inc
NYSE:URI
7.5
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
86
948%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23
26%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
McGrath RentCorp
NASDAQ:MGRC
Average EV/EBIT: 754.5
13.7
N/A N/A
MY
K
Kps Consortium Bhd
KLSE:KPS
8 004.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
37.1
N/A N/A
JP
Itochu Corp
TSE:8001
17.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
23
N/A N/A
US
W W Grainger Inc
NYSE:GWW
19.7
7%
2.8
US
W
WW Grainger Inc
XMUN:GWW
18.9
7%
2.7
US
Fastenal Co
NASDAQ:FAST
30.5
9%
3.4
US
United Rentals Inc
NYSE:URI
13.1
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
90.1
972%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
30.8
27%
1.1