McGrath RentCorp
NASDAQ:MGRC

Watchlist Manager
McGrath RentCorp Logo
McGrath RentCorp
NASDAQ:MGRC
Watchlist
Price: 107.54 USD -0.34% Market Closed
Market Cap: 2.6B USD

Relative Value

The Relative Value of one MGRC stock under the Base Case scenario is 135.57 USD. Compared to the current market price of 107.54 USD, McGrath RentCorp is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGRC Relative Value
Base Case
135.57 USD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
14
Median 3Y
3.1
Median 5Y
3.1
Industry
0.7
Forward
2.8
vs History
46
vs Industry
39
Median 3Y
13.7
Median 5Y
18
Industry
15.2
Forward
17.4
vs History
22
vs Industry
36
Median 3Y
12.1
Median 5Y
10.7
Industry
8.7
vs History
vs Industry
22
Median 3Y
-42.8
Median 5Y
5.8
Industry
15.3
vs History
90
vs Industry
19
Median 3Y
2.6
Median 5Y
2.6
Industry
1.2
vs History
88
vs Industry
15
Median 3Y
3.9
Median 5Y
3.8
Industry
0.9
Forward
3.3
vs History
88
vs Industry
26
Median 3Y
8.2
Median 5Y
8.1
Industry
4.4
vs History
73
vs Industry
31
Median 3Y
10.5
Median 5Y
10
Industry
9
Forward
8.9
vs History
88
vs Industry
25
Median 3Y
16.5
Median 5Y
16.5
Industry
12.1
Forward
13.2
vs History
30
vs Industry
35
Median 3Y
15.4
Median 5Y
12.5
Industry
9.9
vs History
15
vs Industry
16
Median 3Y
-19.8
Median 5Y
23.3
Industry
11.4
vs History
93
vs Industry
23
Median 3Y
1.6
Median 5Y
1.6
Industry
0.9

Multiples Across Competitors

MGRC Competitors Multiples
McGrath RentCorp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
McGrath RentCorp
NASDAQ:MGRC
2.6B USD 2.8 18.2 9.4 13.7
JP
Mitsubishi Corp
TSE:8058
13.9T JPY 0.8 17.4 21.5 47.7
JP
Itochu Corp
TSE:8001
13.3T JPY 0.9 14.2 13.9 22.9
JP
Mitsui & Co Ltd
TSE:8031
12.9T JPY 0.9 15.8 20.8 36.2
US
United Rentals Inc
NYSE:URI
52.2B USD 3.3 20.6 9.1 16
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.3 18.5 20.3
US
W W Grainger Inc
NYSE:GWW
48.7B USD 2.7 28.1 18.4 20.3
US
Fastenal Co
NASDAQ:FAST
48.6B USD 6.1 39.6 27 30
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 14.1 14.8 22.8
US
Ferguson Enterprises Inc
NYSE:FERG
44B USD 1.4 22.5 15.4 17.6
JP
Sumitomo Corp
TSE:8053
6.4T JPY 0.9 10.5 13.8 21.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
McGrath RentCorp
NASDAQ:MGRC
Average EV/EBITDA: 16.6
9.4
6%
1.6
JP
Mitsubishi Corp
TSE:8058
21.5
0%
N/A
JP
Itochu Corp
TSE:8001
13.9
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
20.8
4%
5.2
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
27
10%
2.7
JP
Marubeni Corp
TSE:8002
14.8
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.4
9%
1.7
JP
Sumitomo Corp
TSE:8053
13.8
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
McGrath RentCorp
NASDAQ:MGRC
Average EV/EBIT: 24.5
13.7
6%
2.3
JP
Mitsubishi Corp
TSE:8058
47.7
N/A N/A
JP
Itochu Corp
TSE:8001
22.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.2
N/A N/A
US
United Rentals Inc
NYSE:URI
16
7%
2.3
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
30
11%
2.7
JP
Marubeni Corp
TSE:8002
22.8
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
21.8
N/A N/A