Merit Medical Systems Inc
NASDAQ:MMSI

Watchlist Manager
Merit Medical Systems Inc Logo
Merit Medical Systems Inc
NASDAQ:MMSI
Watchlist
Price: 87.39 USD -0.27% Market Closed
Market Cap: 5.2B USD

Intrinsic Value

The intrinsic value of one MMSI stock under the Base Case scenario is 96.67 USD. Compared to the current market price of 87.39 USD, Merit Medical Systems Inc is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MMSI Intrinsic Value
96.67 USD
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Merit Medical Systems Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about MMSI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MMSI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Merit Medical Systems Inc.

Explain Valuation
Compare MMSI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MMSI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Merit Medical Systems Inc

Current Assets 985.5m
Cash & Short-Term Investments 392.5m
Receivables 231.5m
Other Current Assets 361.6m
Non-Current Assets 1.6B
PP&E 506.5m
Intangibles 1B
Other Non-Current Assets 93.1m
Current Liabilities 230.5m
Accounts Payable 64.7m
Accrued Liabilities 158m
Other Current Liabilities 7.7m
Non-Current Liabilities 871.1m
Long-Term Debt 732.9m
Other Non-Current Liabilities 138.2m
Efficiency

Free Cash Flow Analysis
Merit Medical Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Merit Medical Systems Inc

Revenue
1.5B USD
Cost of Revenue
-761.2m USD
Gross Profit
715.9m USD
Operating Expenses
-548.8m USD
Operating Income
167.1m USD
Other Expenses
-48.7m USD
Net Income
118.4m USD
Fundamental Scores

MMSI Profitability Score
Profitability Due Diligence

Merit Medical Systems Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROE is Increasing
ROIC is Increasing
50/100
Profitability
Score

Merit Medical Systems Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

MMSI Solvency Score
Solvency Due Diligence

Merit Medical Systems Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Low D/E
Long-Term Solvency
64/100
Solvency
Score

Merit Medical Systems Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MMSI Price Targets Summary
Merit Medical Systems Inc

Wall Street analysts forecast MMSI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MMSI is 105.52 USD with a low forecast of 90.9 USD and a high forecast of 128.1 USD.

Lowest
Price Target
90.9 USD
4% Upside
Average
Price Target
105.52 USD
21% Upside
Highest
Price Target
128.1 USD
47% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Merit Medical Systems Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for MMSI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MMSI Insider Trading
Buy and sell transactions by insiders

MMSI News

Other Videos
What is the Intrinsic Value of one MMSI stock?

The intrinsic value of one MMSI stock under the Base Case scenario is 96.67 USD.

Is MMSI stock undervalued or overvalued?

Compared to the current market price of 87.39 USD, Merit Medical Systems Inc is Undervalued by 10%.

Back to Top