Merit Medical Systems Inc
NASDAQ:MMSI

Watchlist Manager
Merit Medical Systems Inc Logo
Merit Medical Systems Inc
NASDAQ:MMSI
Watchlist
Price: 93.04 USD 4.05% Market Closed
Market Cap: 5.5B USD

Relative Value

The Relative Value of one MMSI stock under the Base Case scenario is hidden USD. Compared to the current market price of 93.04 USD, Merit Medical Systems Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMSI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
27
Median 3Y
3.6
Median 5Y
3.5
Industry
2.3
Forward
3.6
vs History
63
vs Industry
9
Median 3Y
46.7
Median 5Y
49.8
Industry
22.5
Forward
24.4
vs History
82
vs Industry
13
Median 3Y
27.7
Median 5Y
26.5
Industry
14.4
vs History
60
vs Industry
4
Median 3Y
32.6
Median 5Y
81.2
Industry
21.4
vs History
47
vs Industry
18
Median 3Y
3.7
Median 5Y
3.6
Industry
2.2
vs History
28
vs Industry
25
Median 3Y
3.8
Median 5Y
3.7
Industry
2.5
Forward
3.8
vs History
65
vs Industry
21
Median 3Y
8.3
Median 5Y
8.2
Industry
5.2
vs History
71
vs Industry
14
Median 3Y
22
Median 5Y
22.8
Industry
11.9
Forward
15.7
vs History
82
vs Industry
11
Median 3Y
37
Median 5Y
40.8
Industry
16.8
Forward
19.1
vs History
82
vs Industry
13
Median 3Y
29.2
Median 5Y
27.6
Industry
14.5
vs History
82
vs Industry
13
Median 3Y
36.7
Median 5Y
35.1
Industry
18.6
vs History
46
vs Industry
25
Median 3Y
2.8
Median 5Y
2.7
Industry
1.9

Multiples Across Competitors

MMSI Competitors Multiples
Merit Medical Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.5B USD 3.7 46.6 21 35.1
JP
Hoya Corp
TSE:7741
8.3T JPY 9.3 39.5 24.4 29.2
CH
Alcon AG
SIX:ALC
32.3B CHF 4 38.7 16.2 31.4
DK
Coloplast A/S
CSE:COLO B
126.7B DKK 4.5 34.8 16 19
US
Align Technology Inc
NASDAQ:ALGN
12.1B USD 3 31.9 14.5 18.4
UK
ConvaTec Group PLC
LSE:CTEC
5B GBP 2.9 31.2 224.2 364.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
46.8B CNY 10.3 28.3 26 26
CA
Bausch + Lomb Corp
NYSE:BLCO
6.1B USD 1.2 -19.9 19.7 92.8
CH
Ypsomed Holding AG
SIX:YPSN
4.6B CHF 5.9 23.9 15.5 21
JP
Asahi Intecc Co Ltd
TSE:7747
799.2B JPY 6.4 52.7 23.2 33.7
KR
HLB Inc
KOSDAQ:028300
7.2T KRW 93.2 -49.3 -78 -73.3
P/E Multiple
Earnings Growth PEG
US
Merit Medical Systems Inc
NASDAQ:MMSI
Average P/E: 36.4
46.6
30%
1.6
JP
Hoya Corp
TSE:7741
39.5
13%
3
CH
Alcon AG
SIX:ALC
38.7
25%
1.5
DK
Coloplast A/S
CSE:COLO B
34.8
22%
1.6
US
Align Technology Inc
NASDAQ:ALGN
31.9
27%
1.2
UK
ConvaTec Group PLC
LSE:CTEC
31.2
33%
0.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
28.3
10%
2.8
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.9 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
23.9
34%
0.7
JP
A
Asahi Intecc Co Ltd
TSE:7747
52.7
35%
1.5
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -49.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Merit Medical Systems Inc
NASDAQ:MMSI
Average EV/EBITDA: 40.1
21
16%
1.3
JP
Hoya Corp
TSE:7741
24.4
11%
2.2
CH
Alcon AG
SIX:ALC
16.2
8%
2
DK
Coloplast A/S
CSE:COLO B
16
8%
2
US
Align Technology Inc
NASDAQ:ALGN
14.5
13%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
224.2
10%
22.4
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
26
15%
1.7
CA
Bausch + Lomb Corp
NYSE:BLCO
19.7
21%
0.9
CH
Ypsomed Holding AG
SIX:YPSN
15.5
21%
0.7
JP
A
Asahi Intecc Co Ltd
TSE:7747
23.2
10%
2.3
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -78 N/A N/A