Merit Medical Systems Inc
NASDAQ:MMSI

Watchlist Manager
Merit Medical Systems Inc Logo
Merit Medical Systems Inc
NASDAQ:MMSI
Watchlist
Price: 85.42 USD 2.43% Market Closed
Market Cap: 5.1B USD

Relative Value

The Relative Value of one MMSI stock under the Base Case scenario is hidden USD. Compared to the current market price of 85.42 USD, Merit Medical Systems Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMSI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
27
Median 3Y
3.6
Median 5Y
3.5
Industry
2.3
Forward
3.3
vs History
77
vs Industry
9
Median 3Y
46.7
Median 5Y
49.8
Industry
22.5
Forward
22.4
vs History
90
vs Industry
13
Median 3Y
28.3
Median 5Y
26.5
Industry
14.5
vs History
66
vs Industry
4
Median 3Y
32.2
Median 5Y
82.4
Industry
21.5
vs History
76
vs Industry
18
Median 3Y
3.7
Median 5Y
3.6
Industry
2.2
vs History
58
vs Industry
25
Median 3Y
3.8
Median 5Y
3.7
Industry
2.6
Forward
3.5
vs History
82
vs Industry
21
Median 3Y
8.3
Median 5Y
8.2
Industry
5.2
vs History
95
vs Industry
14
Median 3Y
22.1
Median 5Y
22.8
Industry
11.9
Forward
14.5
vs History
96
vs Industry
11
Median 3Y
37
Median 5Y
41.1
Industry
16.9
Forward
17.7
vs History
93
vs Industry
13
Median 3Y
29.3
Median 5Y
27.6
Industry
14.7
vs History
96
vs Industry
13
Median 3Y
36.9
Median 5Y
35.1
Industry
18.7
vs History
66
vs Industry
25
Median 3Y
2.8
Median 5Y
2.7
Industry
1.9

Multiples Across Competitors

MMSI Competitors Multiples
Merit Medical Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.1B USD 3.4 42.8 19.4 32.3
JP
Hoya Corp
TSE:7741
8T JPY 9.2 38.9 24.5 29.2
CH
Alcon AG
SIX:ALC
31.4B CHF 3.9 37.6 15.7 30.6
DK
Coloplast A/S
CSE:COLO B
127.9B DKK 4.6 34.9 16.1 19.2
US
Align Technology Inc
NASDAQ:ALGN
11.9B USD 3 31.3 14.2 18
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
45.7B CNY 10.1 27.7 25.4 25.4
UK
ConvaTec Group PLC
LSE:CTEC
4.8B GBP 2.6 29.4 225.5 365.9
CA
Bausch + Lomb Corp
NYSE:BLCO
5.9B USD 1.2 -19.4 19.4 91.6
JP
Asahi Intecc Co Ltd
TSE:7747
806.2B JPY 6.7 63.3 18.9 26.1
CH
Ypsomed Holding AG
SIX:YPSN
4.3B CHF 5.4 22 14.3 19.4
KR
HLB Inc
KOSDAQ:028300
6.4T KRW 85 -45 -69.9 -65.8
P/E Multiple
Earnings Growth PEG
US
Merit Medical Systems Inc
NASDAQ:MMSI
Average P/E: 36.4
42.8
30%
1.4
JP
Hoya Corp
TSE:7741
38.9
12%
3.2
CH
Alcon AG
SIX:ALC
37.6
25%
1.5
DK
Coloplast A/S
CSE:COLO B
34.9
23%
1.5
US
Align Technology Inc
NASDAQ:ALGN
31.3
27%
1.2
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
27.7
10%
2.8
UK
ConvaTec Group PLC
LSE:CTEC
29.4
32%
0.9
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.4 N/A N/A
JP
A
Asahi Intecc Co Ltd
TSE:7747
63.3
34%
1.9
CH
Ypsomed Holding AG
SIX:YPSN
22
34%
0.6
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -45 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Merit Medical Systems Inc
NASDAQ:MMSI
Average EV/EBITDA: 39.3
19.4
16%
1.2
JP
Hoya Corp
TSE:7741
24.5
11%
2.2
CH
Alcon AG
SIX:ALC
15.7
8%
2
DK
Coloplast A/S
CSE:COLO B
16.1
8%
2
US
Align Technology Inc
NASDAQ:ALGN
14.2
13%
1.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
25.4
15%
1.7
UK
ConvaTec Group PLC
LSE:CTEC
225.5
10%
22.5
CA
Bausch + Lomb Corp
NYSE:BLCO
19.4
21%
0.9
JP
A
Asahi Intecc Co Ltd
TSE:7747
18.9
10%
1.9
CH
Ypsomed Holding AG
SIX:YPSN
14.3
22%
0.6
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -69.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Merit Medical Systems Inc
NASDAQ:MMSI
Average EV/EBIT: 65.8
32.3
30%
1.1
JP
Hoya Corp
TSE:7741
29.2
N/A N/A
CH
Alcon AG
SIX:ALC
30.6
24%
1.3
DK
Coloplast A/S
CSE:COLO B
19.2
8%
2.4
US
Align Technology Inc
NASDAQ:ALGN
18
15%
1.2
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
25.4
11%
2.3
UK
ConvaTec Group PLC
LSE:CTEC
365.9
23%
15.9
CA
Bausch + Lomb Corp
NYSE:BLCO
91.6
59%
1.6
JP
A
Asahi Intecc Co Ltd
TSE:7747
26.1
N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
19.4
29%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -65.8 N/A N/A