MakeMyTrip Ltd
NASDAQ:MMYT

Watchlist Manager
MakeMyTrip Ltd Logo
MakeMyTrip Ltd
NASDAQ:MMYT
Watchlist
Price: 102.28 USD 0.75% Market Closed
Market Cap: 9.7B USD

Intrinsic Value

The intrinsic value of one MMYT stock under the Base Case scenario is 79.8 USD. Compared to the current market price of 102.28 USD, MakeMyTrip Ltd is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MMYT Intrinsic Value
79.8 USD
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
MakeMyTrip Ltd

What is Valuation History?
Compare MMYT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MMYT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about MakeMyTrip Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
MakeMyTrip Ltd

Current Assets 1.1B
Cash & Short-Term Investments 1B
Receivables 150.8m
Other Current Assets -92.1m
Non-Current Assets 763m
Long-Term Investments 5m
PP&E 26.5m
Intangibles 597.8m
Other Non-Current Assets 133.8m
Efficiency

Free Cash Flow Analysis
MakeMyTrip Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
MakeMyTrip Ltd

Revenue
992.7m USD
Cost of Revenue
-264.1m USD
Gross Profit
728.5m USD
Operating Expenses
-596.1m USD
Operating Income
132.4m USD
Other Expenses
-32.4m USD
Net Income
100m USD
Fundamental Scores

MMYT Profitability Score
Profitability Due Diligence

MakeMyTrip Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
ROE is Increasing
Strong 3Y Average Gross Margin
57/100
Profitability
Score

MakeMyTrip Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

MMYT Solvency Score
Solvency Due Diligence

MakeMyTrip Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

92/100
Solvency
Score

MakeMyTrip Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MMYT Price Targets Summary
MakeMyTrip Ltd

Wall Street analysts forecast MMYT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MMYT is 122.75 USD with a low forecast of 113.12 USD and a high forecast of 136.5 USD.

Lowest
Price Target
113.12 USD
11% Upside
Average
Price Target
122.75 USD
20% Upside
Highest
Price Target
136.5 USD
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

MakeMyTrip Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for MMYT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

MMYT News

Other Videos
What is the Intrinsic Value of one MMYT stock?

The intrinsic value of one MMYT stock under the Base Case scenario is 79.8 USD.

Is MMYT stock undervalued or overvalued?

Compared to the current market price of 102.28 USD, MakeMyTrip Ltd is Overvalued by 22%.

Back to Top