MakeMyTrip Ltd
NASDAQ:MMYT

Watchlist Manager
MakeMyTrip Ltd Logo
MakeMyTrip Ltd
NASDAQ:MMYT
Watchlist
Price: 86.28 USD -0.13% Market Closed
Market Cap: 8.2B USD

Intrinsic Value

The intrinsic value of one MMYT stock under the Base Case scenario is 66.53 USD. Compared to the current market price of 86.28 USD, MakeMyTrip Ltd is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MMYT Intrinsic Value
66.53 USD
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
MakeMyTrip Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MMYT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MMYT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for MakeMyTrip Ltd.

Explain Valuation
Compare MMYT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MMYT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MakeMyTrip Ltd

Current Assets 1.1B
Cash & Short-Term Investments 829.8m
Receivables 159m
Other Current Assets 145.8m
Non-Current Assets 721.9m
Long-Term Investments 10.1m
PP&E 23.9m
Intangibles 570.9m
Other Non-Current Assets 117m
Current Liabilities 592.6m
Accounts Payable 142.5m
Short-Term Debt 461k
Other Current Liabilities 449.6m
Non-Current Liabilities 1.2B
Long-Term Debt 1.2B
Other Non-Current Liabilities 81.8m
Efficiency

Free Cash Flow Analysis
MakeMyTrip Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
MakeMyTrip Ltd

Revenue
1B USD
Cost of Revenue
-265.9m USD
Gross Profit
745.1m USD
Operating Expenses
-604.4m USD
Operating Income
140.7m USD
Other Expenses
-64.2m USD
Net Income
76.5m USD
Fundamental Scores

MMYT Profitability Score
Profitability Due Diligence

MakeMyTrip Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
57/100
Profitability
Score

MakeMyTrip Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

MMYT Solvency Score
Solvency Due Diligence

MakeMyTrip Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Positive Net Debt
Long-Term Solvency
53/100
Solvency
Score

MakeMyTrip Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MMYT Price Targets Summary
MakeMyTrip Ltd

Wall Street analysts forecast MMYT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MMYT is 113.84 USD with a low forecast of 95.95 USD and a high forecast of 129.15 USD.

Lowest
Price Target
95.95 USD
11% Upside
Average
Price Target
113.84 USD
32% Upside
Highest
Price Target
129.15 USD
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

MakeMyTrip Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for MMYT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

MMYT News

Other Videos
What is the Intrinsic Value of one MMYT stock?

The intrinsic value of one MMYT stock under the Base Case scenario is 66.53 USD.

Is MMYT stock undervalued or overvalued?

Compared to the current market price of 86.28 USD, MakeMyTrip Ltd is Overvalued by 23%.

Back to Top