MakeMyTrip Ltd
NASDAQ:MMYT
Intrinsic Value
MakeMyTrip Ltd. is an online travel company. [ Read More ]
The intrinsic value of one MMYT stock under the Base Case scenario is 51.85 USD. Compared to the current market price of 60.9 USD, MakeMyTrip Ltd is Overvalued by 15%.
Valuation Backtest
MakeMyTrip Ltd
Run backtest to discover the historical profit from buying and selling MMYT stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
MakeMyTrip Ltd
Current Assets | 836.9m |
Cash & Short-Term Investments | 606.6m |
Receivables | 92.7m |
Other Current Assets | 137.6m |
Non-Current Assets | 688.6m |
Long-Term Investments | 17.3m |
PP&E | 26.5m |
Intangibles | 612.3m |
Other Non-Current Assets | 32.4m |
Current Liabilities | 547.1m |
Accounts Payable | 134m |
Other Current Liabilities | 413.2m |
Non-Current Liabilities | 41.9m |
Long-Term Debt | 16.3m |
Other Non-Current Liabilities | 25.6m |
Earnings Waterfall
MakeMyTrip Ltd
Revenue
|
728.1m
USD
|
Cost of Revenue
|
-205m
USD
|
Gross Profit
|
523.1m
USD
|
Operating Expenses
|
-466.6m
USD
|
Operating Income
|
56.5m
USD
|
Other Expenses
|
-5.9m
USD
|
Net Income
|
50.5m
USD
|
Free Cash Flow Analysis
MakeMyTrip Ltd
What is Free Cash Flow?
MMYT Profitability Score
Profitability Due Diligence
MakeMyTrip Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
MakeMyTrip Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
MMYT Solvency Score
Solvency Due Diligence
MakeMyTrip Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
MakeMyTrip Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MMYT Price Targets Summary
MakeMyTrip Ltd
According to Wall Street analysts, the average 1-year price target for MMYT is 66.75 USD with a low forecast of 45.45 USD and a high forecast of 89.25 USD.
Shareholder Return
MMYT Price
MakeMyTrip Ltd
Average Annual Return | 1.92% |
Standard Deviation of Annual Returns | 12.83% |
Max Drawdown | -64% |
Market Capitalization | 6.5B USD |
Shares Outstanding | 106 130 000 |
Percentage of Shares Shorted | 8% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
MakeMyTrip Ltd. is an online travel company. The company is headquartered in Gurgaon, Haryana and currently employs 3,256 full-time employees. The company went IPO on 2010-08-12. The firm's segments include Air ticketing, Hotels and packages and Bus ticketing. The Air ticketing segment provides the facility to book domestic and international air tickets through Internet-based platforms. The Hotels and packages segment provides holiday packages and hotel reservations through Internet-based platforms, call-centers and franchise stores. The Bus ticketing segment provides the facility to book domestic and international bus tickets through Internet-based platforms. Through its primary websites, such as www.makemytrip.com, www.goibibo.com, www.redbus.in, and mobile platforms, travelers can research, plan and book a range of travel services and products in India as well as overseas. The firm's services and products include air ticketing, hotel and alternative accommodation bookings, holiday planning and packaging, rail ticketing, bus ticketing, car hire and ancillary travel requirements.
Contact
IPO
Employees
Officers
The intrinsic value of one MMYT stock under the Base Case scenario is 51.85 USD.
Compared to the current market price of 60.9 USD, MakeMyTrip Ltd is Overvalued by 15%.