MakeMyTrip Ltd
NASDAQ:MMYT

Watchlist Manager
MakeMyTrip Ltd Logo
MakeMyTrip Ltd
NASDAQ:MMYT
Watchlist
Price: 91.51 USD -0.15% Market Closed
Market Cap: 10B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MMYT stock under the Base Case scenario is 92.43 USD. Compared to the current market price of 91.51 USD, MakeMyTrip Ltd is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMYT Relative Value
Base Case
92.43 USD
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

10.3
P/S
P/S
Price to Sales
10.3
vs History
39
vs Industry
5
Median 3Y
8.4
Median 5Y
9.3
Industry
1.4
Forward
8.2
More Details
105.6
P/E
P/E
Price to Earnings
105.6
vs History
17
vs Industry
11
Median 3Y
44.4
Median 5Y
-4.6
Industry
19.2
Forward
51.7
More Details
54.2
P/OCF
P/OCF
Price to OCF
54.2
vs History
58
vs Industry
2
Median 3Y
59
Median 5Y
60.2
Industry
9.8
More Details
54.2
P/FCFE
P/FCFE
Price to FCFE
54.2
vs History
53
vs Industry
6
Median 3Y
58.5
Median 5Y
58.5
Industry
18.8
More Details
8.4
P/B
P/B
Price to Book Value
8.4
vs History
17
vs Industry
6
Median 3Y
5
Median 5Y
3.7
Industry
2.1
More Details
9.5
EV/S
EV/S
Enterprise Value to Sales
9.5
vs History
41
vs Industry
6
Median 3Y
7.8
Median 5Y
8.5
Industry
1.9
Forward
7.6
More Details
13.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.2
vs History
36
vs Industry
9
Median 3Y
10.3
Median 5Y
10.7
Industry
3.8
More Details
77.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
77.6
vs History
44
vs Industry
2
Median 3Y
95.9
Median 5Y
72
Industry
10.8
Forward
39.4
More Details
77.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
77.6
vs History
49
vs Industry
4
Median 3Y
96.7
Median 5Y
77.9
Industry
16.6
Forward
43
More Details
50.2
EV/OCF
EV/OCF
Enterprise Value to OCF
50.2
vs History
57
vs Industry
2
Median 3Y
55.9
Median 5Y
56.2
Industry
12.2
More Details
50.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
50.2
vs History
53
vs Industry
5
Median 3Y
54.7
Median 5Y
55.7
Industry
17.4
More Details
10.1
EV/IC
EV/IC
Enterprise Value to IC
10.1
vs History
17
vs Industry
3
Median 3Y
4.9
Median 5Y
3.6
Industry
1.3
More Details

Multiples Across Competitors

MMYT Competitors Multiples
MakeMyTrip Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
MakeMyTrip Ltd
NASDAQ:MMYT
10B USD 10.3 105.6 77.6 77.6
US
Booking Holdings Inc
NASDAQ:BKNG
174.4B USD 7.2 32.1 20.5 22.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.2 308.7 153.4 191.3
US
Airbnb Inc
NASDAQ:ABNB
82B USD 7.3 32.3 27.5 28.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
74.3B USD 4.4 22.9 15.5 21.3
US
Marriott International Inc
NASDAQ:MAR
72.6B USD 2.9 29.3 19.3 22.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
60.3B USD 5.3 38.4 27.8 29.5
CN
Trip.com Group Ltd
HKEX:9961
297.8B HKD 4.9 16 19.1 20.2
US
Carnival Corp
NYSE:CCL
31.5B USD 1.2 15.4 8.7 14.6
UK
Carnival PLC
LSE:CCL
20.2B GBP 1.1 13.3 387.1 648.8
US
Viking Holdings Ltd
NYSE:VIK
22B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
MakeMyTrip Ltd
NASDAQ:MMYT
Average EV/EBITDA: 75.6
77.6
49%
1.6
US
Booking Holdings Inc
NASDAQ:BKNG
20.5
12%
1.7
CN
H
H World Group Ltd
BMV:HTHTN
153.4
10%
15.3
US
Airbnb Inc
NASDAQ:ABNB
27.5
28%
1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
15.5
13%
1.2
US
Marriott International Inc
NASDAQ:MAR
19.3
12%
1.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
27.8
20%
1.4
CN
Trip.com Group Ltd
HKEX:9961
19.1
19%
1
US
Carnival Corp
NYSE:CCL
8.7
7%
1.2
UK
Carnival PLC
LSE:CCL
387.1
8%
48.4
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
20%
N/A

See Also

Summary
MMYT intrinsic value, competitors valuation, and company profile.
DCF Valuation
MMYT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MMYT stock valuation using valuation multiples.
Wall Street Estimates
MMYT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MMYT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.