MakeMyTrip Ltd
NASDAQ:MMYT

Watchlist Manager
MakeMyTrip Ltd Logo
MakeMyTrip Ltd
NASDAQ:MMYT
Watchlist
Price: 92.12 USD -1.32% Market Closed
Market Cap: 10.1B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MMYT stock under the Base Case scenario is hidden USD. Compared to the current market price of 92.12 USD, MakeMyTrip Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMYT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

10.3
P/S
P/S
Price to Sales
10.3
vs History
41
vs Industry
5
Median 3Y
8.4
Median 5Y
9.5
Industry
1.4
Forward
8.3
More Details
106.3
P/E
P/E
Price to Earnings
106.3
vs History
19
vs Industry
11
Median 3Y
44.8
Median 5Y
-4.6
Industry
19.8
Forward
52.1
More Details
54.6
P/OCF
P/OCF
Price to OCF
54.6
vs History
58
vs Industry
2
Median 3Y
58.7
Median 5Y
60.2
Industry
10.1
More Details
54.6
P/FCFE
P/FCFE
Price to FCFE
54.6
vs History
53
vs Industry
6
Median 3Y
58.5
Median 5Y
58.5
Industry
19.5
More Details
8.4
P/B
P/B
Price to Book Value
8.4
vs History
19
vs Industry
6
Median 3Y
5.3
Median 5Y
3.7
Industry
2.1
More Details
9.6
EV/S
EV/S
Enterprise Value to Sales
9.6
vs History
41
vs Industry
6
Median 3Y
7.8
Median 5Y
8.6
Industry
1.9
Forward
7.7
More Details
13.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.3
vs History
38
vs Industry
9
Median 3Y
10.4
Median 5Y
11.1
Industry
3.9
More Details
78.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
78.1
vs History
44
vs Industry
2
Median 3Y
95.8
Median 5Y
74.1
Industry
11
Forward
39.6
More Details
78.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
78.1
vs History
49
vs Industry
4
Median 3Y
96.7
Median 5Y
78.1
Industry
17.1
Forward
43.3
More Details
50.6
EV/OCF
EV/OCF
Enterprise Value to OCF
50.6
vs History
58
vs Industry
2
Median 3Y
55.7
Median 5Y
56.2
Industry
12.5
More Details
50.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
50.6
vs History
55
vs Industry
5
Median 3Y
54.7
Median 5Y
55.7
Industry
17.7
More Details
10.2
EV/IC
EV/IC
Enterprise Value to IC
10.2
vs History
19
vs Industry
3
Median 3Y
5.6
Median 5Y
3.6
Industry
1.3
More Details

Multiples Across Competitors

MMYT Competitors Multiples
MakeMyTrip Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
MakeMyTrip Ltd
NASDAQ:MMYT
10.1B USD 10.3 106.3 78.1 78.1
US
Booking Holdings Inc
NASDAQ:BKNG
187B USD 7.8 34.4 22 23.7
MY
Grand Central Enterprises Bhd
KLSE:GCE
659B MYR 24 072 -29 018.1 -29 227.1 -23 104.7
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.3 316.4 157.2 196.1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
92.7B USD 5.5 28.5 18.6 25.5
US
Airbnb Inc
NASDAQ:ABNB
86B USD 7.7 33.9 29.1 29.9
US
Marriott International Inc
NASDAQ:MAR
77.6B USD 3.1 31.4 20.4 23.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
66.3B USD 5.9 42.2 30.1 32.1
CN
Trip.com Group Ltd
HKEX:9961
322.3B HKD 5.3 17.3 20.6 21.8
US
Carnival Corp
NYSE:CCL
38.2B USD 1.5 15.1 9 14.7
UK
Carnival PLC
LSE:CCL
26B GBP 1.4 14 350.2 570.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
MakeMyTrip Ltd
NASDAQ:MMYT
Average EV/EBITDA: 73.5
78.1
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
22
12%
1.8
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -29 227.1 N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
157.2
10%
15.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
18.6
13%
1.4
US
Airbnb Inc
NASDAQ:ABNB
29.1
28%
1
US
Marriott International Inc
NASDAQ:MAR
20.4
12%
1.7
US
Hilton Worldwide Holdings Inc
NYSE:HLT
30.1
20%
1.5
CN
Trip.com Group Ltd
HKEX:9961
20.6
19%
1.1
US
Carnival Corp
NYSE:CCL
9
7%
1.3
UK
Carnival PLC
LSE:CCL
350.2
8%
43.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
MakeMyTrip Ltd
NASDAQ:MMYT
Average EV/EBIT: 101.6
78.1
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
23.7
12%
2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -23 104.7 N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
196.1
14%
14
US
Royal Caribbean Cruises Ltd
NYSE:RCL
25.5
14%
1.8
US
Airbnb Inc
NASDAQ:ABNB
29.9
13%
2.3
US
Marriott International Inc
NASDAQ:MAR
23.3
11%
2.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
32.1
18%
1.8
CN
Trip.com Group Ltd
HKEX:9961
21.8
18%
1.2
US
Carnival Corp
NYSE:CCL
14.7
9%
1.6
UK
Carnival PLC
LSE:CCL
570.9
9%
63.4

See Also

Summary
MMYT intrinsic value, competitors valuation, and company profile.
DCF Valuation
MMYT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MMYT stock valuation using valuation multiples.
Wall Street Estimates
MMYT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MMYT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 266,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.