MakeMyTrip Ltd
NASDAQ:MMYT

Watchlist Manager
MakeMyTrip Ltd Logo
MakeMyTrip Ltd
NASDAQ:MMYT
Watchlist
Price: 86.28 USD -0.13% Market Closed
Market Cap: 8.2B USD

Relative Value

The Relative Value of one MMYT stock under the Base Case scenario is 85.01 USD. Compared to the current market price of 86.28 USD, MakeMyTrip Ltd is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMYT Relative Value
Base Case
85.01 USD
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
5
Median 3Y
8.7
Median 5Y
9.3
Industry
1.4
Forward
7
vs History
19
vs Industry
11
Median 3Y
53.6
Median 5Y
-4.6
Industry
20.1
Forward
62
vs History
73
vs Industry
2
Median 3Y
58.6
Median 5Y
63.3
Industry
9.6
vs History
66
vs Industry
6
Median 3Y
58.6
Median 5Y
65.5
Industry
18.3
vs History
1
vs Industry
6
Median 3Y
7.5
Median 5Y
3.8
Industry
2.1
vs History
57
vs Industry
6
Median 3Y
8.2
Median 5Y
9
Industry
1.9
Forward
7.3
vs History
52
vs Industry
9
Median 3Y
11.5
Median 5Y
11.5
Industry
3.8
vs History
58
vs Industry
2
Median 3Y
85.4
Median 5Y
70.6
Industry
10.6
Forward
39.7
vs History
58
vs Industry
4
Median 3Y
96
Median 5Y
74.2
Industry
16.6
Forward
44.2
vs History
68
vs Industry
2
Median 3Y
55.9
Median 5Y
60.5
Industry
11.3
vs History
65
vs Industry
5
Median 3Y
58.6
Median 5Y
60.7
Industry
16.3
vs History
20
vs Industry
3
Median 3Y
7.5
Median 5Y
3.8
Industry
1.3

Multiples Across Competitors

MMYT Competitors Multiples
MakeMyTrip Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
MakeMyTrip Ltd
NASDAQ:MMYT
8.2B USD 8.1 107.3 60.7 60.7
US
Booking Holdings Inc
NASDAQ:BKNG
175.5B USD 6.7 34.8 17.8 19
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.4 265.8 146.9 179.1
US
Marriott International Inc
NASDAQ:MAR
84.9B USD 3.3 32.5 20.4 23.9
US
Airbnb Inc
NASDAQ:ABNB
84.1B USD 7 32 26.8 26.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
80.5B USD 4.6 19.8 15.5 21.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.4B USD 5.8 41.1 28.7 30.6
CN
Trip.com Group Ltd
HKEX:9961
371.2B HKD 5.6 10.8 16 17.1
US
Carnival Corp
NYSE:CCL
42B USD 1.6 15.9 9.3 15.2
UK
Carnival PLC
LSE:CCL
30.9B GBP 1.6 15.8 339.3 553.8
US
Expedia Group Inc
NASDAQ:EXPE
35.6B USD 2.5 25.7 11.9 17.2