Mind CTI Ltd
NASDAQ:MNDO
Balance Sheet
Balance Sheet Decomposition
Mind CTI Ltd
Current Assets | 21m |
Cash & Short-Term Investments | 17.5m |
Receivables | 3.2m |
Other Current Assets | 391k |
Non-Current Assets | 11.7m |
PP&E | 815k |
Intangibles | 8m |
Other Non-Current Assets | 2.8m |
Current Liabilities | 9.2m |
Accounts Payable | 7.6m |
Accrued Liabilities | 185k |
Other Current Liabilities | 1.4m |
Non-Current Liabilities | 2.6m |
Other Non-Current Liabilities | 2.6m |
Balance Sheet
Mind CTI Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
8
|
11
|
9
|
5
|
3
|
6
|
8
|
4
|
5
|
1
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
5
|
0
|
|
Cash Equivalents |
8
|
11
|
9
|
5
|
3
|
4
|
4
|
0
|
1
|
1
|
|
Short-Term Investments |
10
|
7
|
10
|
12
|
13
|
9
|
9
|
14
|
12
|
14
|
|
Total Receivables |
3
|
2
|
1
|
2
|
3
|
4
|
2
|
2
|
3
|
3
|
|
Accounts Receivables |
3
|
2
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
|
Other Receivables |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
21
|
21
|
21
|
19
|
19
|
19
|
20
|
21
|
20
|
20
|
|
PP&E Net |
1
|
1
|
1
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
|
PP&E Gross |
1
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
|
Accumulated Depreciation |
2
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
Goodwill |
5
|
5
|
5
|
5
|
5
|
8
|
8
|
8
|
8
|
8
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Long-Term Investments |
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
|
Other Assets |
5
|
5
|
5
|
5
|
5
|
8
|
8
|
8
|
8
|
8
|
|
Total Assets |
30
N/A
|
30
0%
|
29
-4%
|
27
-6%
|
26
-5%
|
31
+20%
|
32
+4%
|
33
+2%
|
32
-4%
|
32
0%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
3
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
3
|
|
Accrued Liabilities |
2
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
4
|
4
|
4
|
4
|
2
|
2
|
2
|
3
|
2
|
2
|
|
Total Current Liabilities |
6
|
6
|
5
|
5
|
3
|
6
|
6
|
6
|
5
|
4
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
3
|
3
|
|
Total Liabilities |
8
N/A
|
8
+6%
|
8
-8%
|
6
-18%
|
5
-21%
|
9
+83%
|
9
+2%
|
9
+1%
|
8
-16%
|
7
-10%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
1
|
1
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
|
Additional Paid In Capital |
26
|
26
|
26
|
26
|
26
|
27
|
27
|
27
|
28
|
28
|
|
Treasury Stock |
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
Other Equity |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Equity |
22
N/A
|
22
-2%
|
21
-3%
|
21
-1%
|
21
0%
|
22
+5%
|
23
+5%
|
24
+3%
|
24
+0%
|
24
+3%
|
|
Total Liabilities & Equity |
30
N/A
|
30
0%
|
29
-4%
|
27
-6%
|
26
-5%
|
31
+20%
|
32
+4%
|
33
+2%
|
32
-4%
|
32
0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
19
|
19
|
19
|
19
|
19
|
20
|
20
|
20
|
20
|
20
|