Mind CTI Ltd
NASDAQ:MNDO
Cash Flow Statement
Cash Flow Statement
Mind CTI Ltd
| Dec-2000 | Mar-2001 | Dec-2001 | Mar-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
4
|
2
|
(4)
|
(4)
|
0
|
2
|
3
|
4
|
4
|
4
|
5
|
6
|
7
|
7
|
6
|
5
|
4
|
4
|
2
|
2
|
1
|
1
|
2
|
3
|
(12)
|
(14)
|
(14)
|
(18)
|
(6)
|
(6)
|
(6)
|
15
|
20
|
21
|
23
|
4
|
5
|
5
|
4
|
4
|
4
|
4
|
5
|
4
|
3
|
3
|
3
|
2
|
3
|
4
|
5
|
5
|
5
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
3
|
3
|
|
| Depreciation & Amortization |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
16
|
17
|
18
|
20
|
8
|
7
|
7
|
(14)
|
(17)
|
(17)
|
(18)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(2)
|
(3)
|
1
|
2
|
2
|
2
|
4
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
(1)
|
(1)
|
(4)
|
(7)
|
(7)
|
(5)
|
(2)
|
(1)
|
1
|
2
|
0
|
1
|
0
|
0
|
1
|
1
|
3
|
2
|
3
|
4
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
(0)
|
(0)
|
1
|
1
|
2
|
3
|
1
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
1
|
(0)
|
(0)
|
2
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
0
|
(0)
|
1
|
0
|
2
|
1
|
1
|
1
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
|
| Cash from Operating Activities |
2
N/A
|
0
-93%
|
(2)
N/A
|
(1)
+46%
|
2
N/A
|
3
+71%
|
6
+102%
|
5
-24%
|
6
+34%
|
6
+5%
|
6
-1%
|
7
+14%
|
8
+6%
|
8
+6%
|
6
-27%
|
5
-10%
|
1
-84%
|
(2)
N/A
|
(3)
-83%
|
(1)
+67%
|
1
N/A
|
2
+244%
|
4
+102%
|
5
+24%
|
5
-8%
|
5
+16%
|
5
-16%
|
4
-19%
|
4
+11%
|
3
-25%
|
5
+52%
|
5
+9%
|
6
+23%
|
8
+30%
|
7
-10%
|
7
+1%
|
6
-15%
|
5
-19%
|
5
+0%
|
4
-14%
|
5
+8%
|
5
+7%
|
5
+4%
|
5
-6%
|
5
+7%
|
5
-10%
|
5
+12%
|
5
-2%
|
4
-17%
|
5
+7%
|
5
+8%
|
4
-23%
|
4
+16%
|
5
+17%
|
5
-6%
|
6
+29%
|
5
-14%
|
5
-11%
|
6
+28%
|
5
-15%
|
5
-4%
|
3
-36%
|
3
-13%
|
3
-3%
|
4
+29%
|
5
+34%
|
5
-3%
|
4
-3%
|
5
+21%
|
6
+4%
|
6
+8%
|
7
+10%
|
5
-18%
|
6
+2%
|
5
-3%
|
7
+20%
|
6
-7%
|
8
+33%
|
7
-16%
|
7
+3%
|
7
-1%
|
5
-24%
|
6
+8%
|
5
-19%
|
5
+1%
|
5
+5%
|
5
-1%
|
4
-15%
|
4
+8%
|
5
+2%
|
5
0%
|
4
-9%
|
4
-5%
|
3
-27%
|
3
+7%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
1
|
(1)
|
(1)
|
(30)
|
(30)
|
32
|
(7)
|
(8)
|
(10)
|
(39)
|
(10)
|
(9)
|
10
|
(3)
|
8
|
13
|
(4)
|
6
|
26
|
(2)
|
(3)
|
(0)
|
(20)
|
2
|
8
|
5
|
5
|
5
|
(0)
|
(1)
|
(3)
|
14
|
16
|
18
|
20
|
2
|
(1)
|
(4)
|
(4)
|
(2)
|
1
|
3
|
1
|
(1)
|
1
|
(1)
|
(5)
|
(6)
|
(4)
|
(2)
|
(1)
|
0
|
(1)
|
(3)
|
0
|
3
|
(0)
|
(1)
|
(1)
|
(2)
|
1
|
2
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
4
|
(0)
|
3
|
0
|
(3)
|
0
|
(3)
|
(6)
|
(6)
|
(2)
|
(3)
|
2
|
2
|
1
|
(1)
|
(1)
|
(2)
|
(3)
|
1
|
2
|
(0)
|
1
|
4
|
|
| Cash from Investing Activities |
(1)
N/A
|
(3)
-212%
|
(2)
+37%
|
(30)
-1 786%
|
(30)
+1%
|
32
N/A
|
(7)
N/A
|
(8)
-12%
|
(11)
-26%
|
(40)
-280%
|
(11)
+72%
|
(10)
+9%
|
9
N/A
|
(4)
N/A
|
7
N/A
|
12
+84%
|
(5)
N/A
|
5
N/A
|
25
+376%
|
(3)
N/A
|
(3)
-14%
|
(0)
+89%
|
(20)
-5 654%
|
2
N/A
|
7
+263%
|
4
-39%
|
4
-9%
|
5
+14%
|
(0)
N/A
|
(2)
-259%
|
(3)
-116%
|
14
N/A
|
16
+15%
|
18
+15%
|
20
+9%
|
2
-92%
|
(1)
N/A
|
(4)
-270%
|
(4)
-4%
|
(3)
+37%
|
1
N/A
|
2
+242%
|
1
-70%
|
(1)
N/A
|
1
N/A
|
(1)
N/A
|
(5)
-239%
|
(6)
-16%
|
(5)
+20%
|
(2)
+56%
|
(1)
+50%
|
0
N/A
|
(1)
N/A
|
(3)
-143%
|
0
N/A
|
3
+2 867%
|
(0)
N/A
|
(1)
-197%
|
(1)
+21%
|
(2)
-218%
|
1
N/A
|
1
+26%
|
(0)
N/A
|
(1)
-179%
|
(2)
-163%
|
(1)
+53%
|
(2)
-135%
|
(1)
+59%
|
(1)
-21%
|
(1)
-18%
|
2
N/A
|
2
+16%
|
3
+69%
|
(0)
N/A
|
3
N/A
|
(0)
N/A
|
(3)
-9 533%
|
0
N/A
|
(3)
N/A
|
(6)
-93%
|
(6)
+1%
|
(2)
+67%
|
(3)
-63%
|
2
N/A
|
2
+13%
|
1
-46%
|
(1)
N/A
|
(2)
-32%
|
(2)
-5%
|
(3)
-58%
|
1
N/A
|
2
+341%
|
(0)
N/A
|
1
N/A
|
4
+227%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
41
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(6)
|
(6)
|
(6)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
(15)
|
(15)
|
(18)
|
(18)
|
(4)
|
(8)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(1)
|
(5)
|
(5)
|
(5)
|
(8)
|
(5)
|
(5)
|
(5)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(1)
|
(5)
|
(5)
|
(5)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
(5)
|
(5)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
39
N/A
|
27
-31%
|
0
-100%
|
0
+33%
|
0
-50%
|
0
-50%
|
0
N/A
|
0
+1 000%
|
(3)
N/A
|
(5)
-103%
|
5
N/A
|
5
N/A
|
(2)
N/A
|
(4)
-102%
|
(14)
-228%
|
(14)
0%
|
(5)
+67%
|
(2)
+49%
|
(3)
-15%
|
(3)
-2%
|
(3)
+1%
|
(4)
-34%
|
(4)
-10%
|
(4)
+0%
|
(4)
-1%
|
(1)
+83%
|
(4)
-499%
|
(4)
0%
|
(6)
-38%
|
(6)
-3%
|
(2)
+66%
|
(2)
-11%
|
(16)
-585%
|
(16)
+1%
|
(19)
-21%
|
(19)
+1%
|
(4)
+81%
|
(8)
-124%
|
(6)
+31%
|
(6)
0%
|
(4)
+21%
|
(4)
-1%
|
(4)
N/A
|
(4)
+0%
|
(1)
+76%
|
(4)
-308%
|
(4)
N/A
|
(4)
0%
|
(8)
-75%
|
(4)
+43%
|
(4)
+2%
|
(4)
+6%
|
(6)
-56%
|
(5)
+18%
|
(5)
-2%
|
(6)
-5%
|
(5)
+8%
|
(5)
N/A
|
(5)
+1%
|
(5)
+0%
|
(6)
-19%
|
(6)
N/A
|
(6)
0%
|
(6)
0%
|
(5)
+25%
|
(6)
-26%
|
(6)
N/A
|
(6)
N/A
|
(5)
+9%
|
(5)
+3%
|
(5)
N/A
|
(5)
N/A
|
(1)
+80%
|
(5)
-373%
|
(5)
N/A
|
(5)
N/A
|
0
N/A
|
(5)
N/A
|
(5)
N/A
|
(5)
N/A
|
0
N/A
|
(5)
N/A
|
(5)
N/A
|
(5)
N/A
|
0
N/A
|
(5)
N/A
|
(5)
N/A
|
(5)
+0%
|
0
N/A
|
(5)
N/A
|
(5)
N/A
|
(5)
+0%
|
0
N/A
|
(5)
N/A
|
(5)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
41
N/A
|
25
-39%
|
(4)
N/A
|
(31)
-762%
|
(28)
+10%
|
35
N/A
|
(1)
N/A
|
(4)
-152%
|
(7)
-89%
|
(39)
-458%
|
(0)
+100%
|
2
N/A
|
14
+708%
|
(0)
N/A
|
(2)
-1 555%
|
3
N/A
|
(9)
N/A
|
1
N/A
|
19
+1 675%
|
(7)
N/A
|
(5)
+20%
|
(2)
+60%
|
(20)
-845%
|
3
N/A
|
8
+164%
|
9
+19%
|
4
-54%
|
4
-10%
|
(3)
N/A
|
(5)
-88%
|
(1)
+81%
|
16
N/A
|
6
-62%
|
11
+69%
|
8
-27%
|
(10)
N/A
|
2
N/A
|
(7)
N/A
|
(4)
+35%
|
(4)
+16%
|
1
N/A
|
3
+184%
|
1
-48%
|
(1)
N/A
|
5
N/A
|
(1)
N/A
|
(4)
-248%
|
(5)
-22%
|
(8)
-59%
|
(2)
+77%
|
(0)
+80%
|
(0)
+70%
|
(3)
-2 718%
|
(3)
+6%
|
(0)
+88%
|
3
N/A
|
(0)
N/A
|
(1)
-1 400%
|
0
N/A
|
(2)
N/A
|
0
N/A
|
(1)
N/A
|
(4)
-157%
|
(4)
-17%
|
(3)
+26%
|
(2)
+36%
|
(3)
-73%
|
(2)
+35%
|
(1)
+57%
|
(1)
+19%
|
3
N/A
|
4
+33%
|
8
+114%
|
0
-95%
|
3
+792%
|
2
-46%
|
(2)
N/A
|
3
N/A
|
(1)
N/A
|
(4)
-183%
|
(4)
+1%
|
(2)
+50%
|
(3)
-41%
|
1
N/A
|
1
+32%
|
1
-16%
|
(1)
N/A
|
(2)
-114%
|
(2)
+10%
|
(3)
-42%
|
0
N/A
|
1
+817%
|
(1)
N/A
|
(0)
+71%
|
2
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
(1)
N/A
|
(3)
-104%
|
(2)
+45%
|
2
N/A
|
3
+71%
|
6
+109%
|
4
-27%
|
6
+39%
|
6
-1%
|
5
-3%
|
6
+12%
|
6
+5%
|
7
+11%
|
5
-31%
|
5
-8%
|
0
-94%
|
(2)
N/A
|
(4)
-61%
|
(1)
+60%
|
0
N/A
|
2
+700%
|
4
+129%
|
5
+24%
|
4
-12%
|
5
+18%
|
4
-22%
|
3
-21%
|
4
+20%
|
3
-27%
|
5
+67%
|
5
+8%
|
6
+22%
|
8
+32%
|
7
-11%
|
7
+2%
|
6
-14%
|
5
-20%
|
5
N/A
|
4
-18%
|
4
+8%
|
5
+10%
|
5
+4%
|
5
-3%
|
5
+8%
|
5
-12%
|
5
+11%
|
5
-1%
|
4
-18%
|
4
+9%
|
5
+8%
|
4
-24%
|
4
+18%
|
5
+16%
|
5
-4%
|
6
+30%
|
5
-14%
|
5
-10%
|
6
+29%
|
5
-15%
|
5
-4%
|
3
-36%
|
3
-13%
|
3
-3%
|
3
+29%
|
5
+35%
|
5
-3%
|
4
-2%
|
5
+22%
|
6
+4%
|
6
+8%
|
7
+10%
|
5
-19%
|
5
+2%
|
5
-3%
|
6
+20%
|
6
-7%
|
8
+34%
|
7
-16%
|
7
+2%
|
7
-1%
|
5
-25%
|
5
+8%
|
4
-19%
|
4
+1%
|
5
+7%
|
5
0%
|
4
-15%
|
4
+9%
|
5
+2%
|
4
0%
|
4
-9%
|
4
-5%
|
3
-27%
|
3
+7%
|
|