Momentus Inc
NASDAQ:MNTS
Balance Sheet
Balance Sheet Decomposition
Momentus Inc
Momentus Inc
Balance Sheet
Momentus Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
1
|
0
|
160
|
61
|
0
|
0
|
|
| Cash |
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
160
|
61
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
4
|
0
|
1
|
|
| Other Current Assets |
0
|
0
|
10
|
11
|
9
|
2
|
|
| Total Current Assets |
1
|
1
|
170
|
76
|
11
|
5
|
|
| PP&E Net |
0
|
0
|
12
|
11
|
9
|
3
|
|
| PP&E Gross |
0
|
0
|
12
|
11
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
2
|
2
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
173
|
173
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
3
|
5
|
1
|
3
|
|
| Total Assets |
174
N/A
|
174
0%
|
186
+7%
|
92
-50%
|
21
-77%
|
10
-53%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
0
|
2
|
2
|
3
|
6
|
|
| Accrued Liabilities |
0
|
3
|
11
|
9
|
6
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
21
|
12
|
2
|
5
|
|
| Other Current Liabilities |
0
|
0
|
5
|
20
|
0
|
1
|
|
| Total Current Liabilities |
0
|
3
|
39
|
43
|
11
|
15
|
|
| Long-Term Debt |
0
|
0
|
0
|
2
|
0
|
0
|
|
| Other Liabilities |
7
|
7
|
15
|
8
|
6
|
3
|
|
| Total Liabilities |
7
N/A
|
9
+32%
|
54
+473%
|
54
0%
|
17
-68%
|
18
+6%
|
|
| Equity | |||||||
| Common Stock |
162
|
159
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
3
|
209
|
304
|
373
|
408
|
|
| Additional Paid In Capital |
5
|
8
|
341
|
343
|
376
|
400
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
167
N/A
|
164
-2%
|
132
-20%
|
39
-71%
|
3
-92%
|
8
N/A
|
|
| Total Liabilities & Equity |
174
N/A
|
174
0%
|
186
+7%
|
92
-50%
|
21
-77%
|
10
-53%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
|