M
Momentus Inc
NASDAQ:MNTS
Momentus Inc
NASDAQ:MNTS
Price:
4.39
USD
8.13%
Market Closed
Market Cap:
$6.1m
Income Statement
Earnings Waterfall
Momentus Inc
Momentus Inc
Income Statement
Momentus Inc
Momentus Inc
Currency: USD
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
1
|
4
|
9
|
14
|
9
|
7
|
4
|
5
|
5
|
4
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
+154%
|
0
N/A
|
0
-39%
|
0
+25%
|
0
-28%
|
0
+67%
|
0
+7%
|
2
+519%
|
2
+11%
|
3
+41%
|
4
+16%
|
3
-14%
|
3
-8%
|
2
-26%
|
2
-9%
|
1
-53%
|
1
+14%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
+475%
|
0
+2%
|
0
-19%
|
0
+11%
|
0
-62%
|
0
+69%
|
0
N/A
|
2
N/A
|
2
+6%
|
2
+35%
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+186%
|
0
N/A
|
1
N/A
|
1
+37%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(4)
|
(27)
|
(58)
|
(78)
|
(100)
|
(101)
|
(94)
|
(95)
|
(92)
|
(92)
|
(88)
|
(82)
|
(70)
|
(60)
|
(47)
|
(39)
|
(32)
|
(29)
|
(27)
|
(26)
|
|
| Selling, General & Administrative |
(4)
|
(17)
|
(27)
|
(39)
|
(49)
|
(50)
|
(53)
|
(52)
|
(50)
|
(45)
|
(42)
|
(41)
|
(36)
|
(32)
|
(27)
|
(23)
|
(22)
|
(20)
|
(19)
|
(18)
|
|
| Research & Development |
0
|
(10)
|
(31)
|
(40)
|
(51)
|
(51)
|
(41)
|
(43)
|
(42)
|
(42)
|
(41)
|
(37)
|
(34)
|
(27)
|
(20)
|
(16)
|
(10)
|
(9)
|
(8)
|
(8)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(27)
-634%
|
(58)
-111%
|
(78)
-36%
|
(100)
-28%
|
(101)
-1%
|
(94)
+7%
|
(95)
-1%
|
(91)
+4%
|
(91)
0%
|
(86)
+5%
|
(80)
+8%
|
(68)
+15%
|
(56)
+18%
|
(44)
+21%
|
(37)
+17%
|
(30)
+19%
|
(28)
+7%
|
(27)
+4%
|
(25)
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
1
|
(1)
|
(11)
|
(16)
|
(21)
|
(16)
|
(7)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(7)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
(6)
|
(6)
|
(6)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
89
|
195
|
214
|
242
|
152
|
49
|
31
|
5
|
6
|
4
|
2
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
|
| Pre-Tax Income |
(3)
N/A
|
62
N/A
|
126
+104%
|
120
-4%
|
121
+0%
|
29
-76%
|
(58)
N/A
|
(74)
-27%
|
(95)
-29%
|
(89)
+6%
|
(85)
+5%
|
(79)
+7%
|
(69)
+13%
|
(56)
+18%
|
(45)
+21%
|
(37)
+17%
|
(35)
+6%
|
(33)
+6%
|
(32)
+2%
|
(36)
-10%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
62
|
126
|
120
|
121
|
29
|
(58)
|
(74)
|
(95)
|
(89)
|
(85)
|
(79)
|
(69)
|
(56)
|
(45)
|
(37)
|
(35)
|
(33)
|
(32)
|
(36)
|
|
| Net Income (Common) |
(3)
N/A
|
62
N/A
|
126
+104%
|
120
-4%
|
121
+0%
|
29
-76%
|
(58)
N/A
|
(74)
-27%
|
(95)
-29%
|
(89)
+6%
|
(85)
+5%
|
(79)
+7%
|
(69)
+13%
|
(56)
+18%
|
(45)
+21%
|
(37)
+17%
|
(35)
+6%
|
(33)
+6%
|
(32)
+2%
|
(36)
-10%
|
|
| EPS (Diluted) |
-1 564.97
N/A
|
8 782.05
N/A
|
22 610.41
+157%
|
24 843.29
+10%
|
23 113.02
-7%
|
4 556.24
-80%
|
-8 915.51
N/A
|
-11 222.22
-26%
|
-14 615.62
-30%
|
-12 758.91
+13%
|
-11 121.09
+13%
|
-9 403.2
+15%
|
-5 781.87
+39%
|
-1 119.97
+81%
|
-671.48
+40%
|
-535.47
+20%
|
-413.85
+23%
|
-155.7
+62%
|
-110.12
+29%
|
-61.75
+44%
|
|
Switch to:
Switch to:
See Also
Discover More
