ModivCare Inc
NASDAQ:MODV

Watchlist Manager
ModivCare Inc Logo
ModivCare Inc
NASDAQ:MODV
Watchlist
Price: 0.3414 USD -2.4% Market Closed
Market Cap: 140k USD

Intrinsic Value

The intrinsic value of one MODV stock under the Base Case scenario is 4 135.2908 USD. Compared to the current market price of 0.3414 USD, ModivCare Inc is Undervalued by 100%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MODV Intrinsic Value
4 135.2908 USD
Undervaluation 100%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare MODV to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MODV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ModivCare Inc

Current Assets 533.4m
Cash & Short-Term Investments 116m
Receivables 381m
Other Current Assets 36.4m
Non-Current Assets 1.1B
Long-Term Investments 27.9m
PP&E 112.4m
Intangibles 946.5m
Other Non-Current Assets 56.9m
Current Liabilities 667.7m
Accounts Payable 57.7m
Accrued Liabilities 203.4m
Short-Term Debt 344.6m
Other Current Liabilities 62.1m
Non-Current Liabilities 1.1B
Long-Term Debt 1B
Other Non-Current Liabilities 80.3m
Efficiency

Free Cash Flow Analysis
ModivCare Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ModivCare Inc

Revenue
2.8B USD
Cost of Revenue
-2.3B USD
Gross Profit
417.2m USD
Operating Expenses
-522.8m USD
Operating Income
-105.6m USD
Other Expenses
-123.7m USD
Net Income
-229.4m USD
Fundamental Scores

MODV Profitability Score
Profitability Due Diligence

ModivCare Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Declining Gross Margin
Declining Net Margin
28/100
Profitability
Score

ModivCare Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

MODV Solvency Score
Solvency Due Diligence

ModivCare Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
33/100
Solvency
Score

ModivCare Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MODV Price Targets Summary
ModivCare Inc

There are no price targets for MODV.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MODV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MODV Insider Trading
Buy and sell transactions by insiders