First Time Loading...

ModivCare Inc
NASDAQ:MODV

Watchlist Manager
ModivCare Inc Logo
ModivCare Inc
NASDAQ:MODV
Watchlist
Price: 22.52 USD 2.36%
Updated: Apr 24, 2024

Intrinsic Value

ModivCare, Inc. provides technology-enabled services, which offers integrated supportive care solutions for public and private payors and their patients. [ Read More ]

The intrinsic value of one MODV stock under the Base Case scenario is 159.12 USD. Compared to the current market price of 22.52 USD, ModivCare Inc is Undervalued by 86%.

Key Points:
MODV Intrinsic Value
Base Case
159.12 USD
Undervaluation 86%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ModivCare Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MODV stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
ModivCare Inc

Provide an overview of the primary business activities
of ModivCare Inc.

What unique competitive advantages
does ModivCare Inc hold over its rivals?

What risks and challenges
does ModivCare Inc face in the near future?

Has there been any significant insider trading activity
in ModivCare Inc recently?

Summarize the latest earnings call
of ModivCare Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ModivCare Inc.

Provide P/S
for ModivCare Inc.

Provide P/E
for ModivCare Inc.

Provide P/OCF
for ModivCare Inc.

Provide P/FCFE
for ModivCare Inc.

Provide P/B
for ModivCare Inc.

Provide EV/S
for ModivCare Inc.

Provide EV/GP
for ModivCare Inc.

Provide EV/EBITDA
for ModivCare Inc.

Provide EV/EBIT
for ModivCare Inc.

Provide EV/OCF
for ModivCare Inc.

Provide EV/FCFF
for ModivCare Inc.

Provide EV/IC
for ModivCare Inc.

Show me price targets
for ModivCare Inc made by professional analysts.

What are the Revenue projections
for ModivCare Inc?

How accurate were the past Revenue estimates
for ModivCare Inc?

What are the Net Income projections
for ModivCare Inc?

How accurate were the past Net Income estimates
for ModivCare Inc?

What are the EPS projections
for ModivCare Inc?

How accurate were the past EPS estimates
for ModivCare Inc?

What are the EBIT projections
for ModivCare Inc?

How accurate were the past EBIT estimates
for ModivCare Inc?

Compare the revenue forecasts
for ModivCare Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ModivCare Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ModivCare Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of ModivCare Inc compared to its peers.

Compare the P/E ratios
of ModivCare Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing ModivCare Inc with its peers.

Analyze the financial leverage
of ModivCare Inc compared to its main competitors.

Show all profitability ratios
for ModivCare Inc.

Provide ROE
for ModivCare Inc.

Provide ROA
for ModivCare Inc.

Provide ROIC
for ModivCare Inc.

Provide ROCE
for ModivCare Inc.

Provide Gross Margin
for ModivCare Inc.

Provide Operating Margin
for ModivCare Inc.

Provide Net Margin
for ModivCare Inc.

Provide FCF Margin
for ModivCare Inc.

Show all solvency ratios
for ModivCare Inc.

Provide D/E Ratio
for ModivCare Inc.

Provide D/A Ratio
for ModivCare Inc.

Provide Interest Coverage Ratio
for ModivCare Inc.

Provide Altman Z-Score Ratio
for ModivCare Inc.

Provide Quick Ratio
for ModivCare Inc.

Provide Current Ratio
for ModivCare Inc.

Provide Cash Ratio
for ModivCare Inc.

What is the historical Revenue growth
over the last 5 years for ModivCare Inc?

What is the historical Net Income growth
over the last 5 years for ModivCare Inc?

What is the current Free Cash Flow
of ModivCare Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for ModivCare Inc.

Financials

Balance Sheet Decomposition
ModivCare Inc

Current Assets 404.9m
Cash & Short-Term Investments 2.2m
Receivables 375.1m
Other Current Assets 27.6m
Non-Current Assets 1.4B
Long-Term Investments 41.5m
PP&E 125.4m
Intangibles 1.1B
Other Non-Current Assets 48.9m
Current Liabilities 520.4m
Accounts Payable 55.2m
Accrued Liabilities 231.2m
Short-Term Debt 113.8m
Other Current Liabilities 120.1m
Non-Current Liabilities 1.1B
Long-Term Debt 983.8m
Other Non-Current Liabilities 106.9m
Efficiency

Earnings Waterfall
ModivCare Inc

Revenue
2.8B USD
Cost of Revenue
-2.3B USD
Gross Profit
460m USD
Operating Expenses
-421.8m USD
Operating Income
38.1m USD
Other Expenses
-242.6m USD
Net Income
-204.5m USD

Free Cash Flow Analysis
ModivCare Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MODV Profitability Score
Profitability Due Diligence

ModivCare Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Negative Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
37/100
Profitability
Score

ModivCare Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

MODV Solvency Score
Solvency Due Diligence

ModivCare Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
Positive Net Debt
20/100
Solvency
Score

ModivCare Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MODV Price Targets Summary
ModivCare Inc

Wall Street analysts forecast MODV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MODV is 47.53 USD with a low forecast of 26.26 USD and a high forecast of 78.75 USD.

Lowest
Price Target
26.26 USD
17% Upside
Average
Price Target
47.53 USD
111% Upside
Highest
Price Target
78.75 USD
250% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

MODV Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

MODV Price
ModivCare Inc

1M 1M
-4%
6M 6M
-48%
1Y 1Y
-69%
3Y 3Y
-84%
5Y 5Y
-65%
10Y 10Y
-43%
Annual Price Range
22.52
52w Low
20.13
52w High
72.5
Price Metrics
Average Annual Return 25.35%
Standard Deviation of Annual Returns 81.2%
Max Drawdown -90%
Shares Statistics
Market Capitalization 319.9m USD
Shares Outstanding 14 198 100
Percentage of Shares Shorted 12.16%

MODV Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

ModivCare Inc Logo
ModivCare Inc

Country

United States of America

Industry

Health Care

Market Cap

319.9m USD

Dividend Yield

0%

Description

ModivCare, Inc. provides technology-enabled services, which offers integrated supportive care solutions for public and private payors and their patients. The company is headquartered in Denver, Colorado. The company went IPO on 2003-08-19. The Company’s segments include NEMT, Personal Care, RPM and Matrix Investment. NEMT operates primarily under the brands ModivCare Solutions and Circulation. Personal Care operates under the brands Simplura and Care Finders, provides personal care to Medicaid patient populations, including seniors and disabled adults, in need of care monitoring and assistance performing activities of daily living. RPM segment operates under the VRI brand, is a provider of remote patient monitoring solutions, including personal emergency response systems, vitals monitoring and data-driven patient engagement solutions. Matrix Investment consists of a minority investment in Matrix, including its clinical care and clinical solutions businesses.

Contact

COLORADO
Denver
6900 Layton Avenue, 12Th Floor
+13037287030.0
https://modivcare.com/

IPO

2003-08-19

Employees

-

Officers

CEO, President, Interim President of Modivcare Home & Director
Mr. L. Heath Sampson
President of Modivcare Mobility
Mr. Ilias Simpson
Chief Financial Officer
Ms. Barbara K. Gutierrez CPA
Senior VP & Chief Accounting Officer
Ms. Rebecca Orcutt
Chief Information Officer
Ms. Jessica Kral
Head of Investor Relations
Mr. Kevin Kim Ellich
Show More
Chief Compliance Officer
Ms. Jody Kepler J.D., L.L.M.
Director of Ombudsman & Communications
Kate Zerone
Chief People Officer
Mr. Henry Toledo
Chief Financial Officer of NEMT Business-ModivCare Mobility
Mr. Kenneth Shepard
Show Less

See Also

Discover More
What is the Intrinsic Value of one MODV stock?

The intrinsic value of one MODV stock under the Base Case scenario is 159.12 USD.

Is MODV stock undervalued or overvalued?

Compared to the current market price of 22.52 USD, ModivCare Inc is Undervalued by 86%.