First Time Loading...

Morningstar Inc
NASDAQ:MORN

Watchlist Manager
Morningstar Inc Logo
Morningstar Inc
NASDAQ:MORN
Watchlist
Price: 287.52 USD 0.43%
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

3.4B
+2%
Assets
Growth Rates:
1 Year
-2%
3 Years
+26%
5 Years
+134%
7 Years
+152%
10 Years
+230%
2.1B
-1%
Liabilities
Growth Rates:
1 Year
-8%
3 Years
+46%
5 Years
+300%
7 Years
+217%
10 Years
+510%
1.3B
+7%
Equity
Growth Rates:
1 Year
+10%
3 Years
+4%
5 Years
+42%
7 Years
+91%
10 Years
+92%

Balance Sheet Decomposition
Morningstar Inc

3.4B
Assets
2.1B
Liabilities
3.4B
Assets
2.1B
Liabilities
Current Assets 815.7m
Cash & Short-Term Investments 389m
Receivables 386.4m
Other Current Assets 40.3m
Non-Current Assets 2.6B
Long-Term Investments 100.2m
PP&E 371.6m
Intangibles 2.1B
Other Non-Current Assets 52.7m
Current Liabilities 880.8m
Accounts Payable 78.4m
Accrued Liabilities 250.8m
Other Current Liabilities 551.6m
Non-Current Liabilities 1.2B
Long-Term Debt 940.3m
Other Non-Current Liabilities 254.5m

Balance Sheet
Morningstar Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
185
207
259
308
369
334
423
484
377
338
Cash Equivalents
185
207
259
308
369
334
423
484
377
338
Short-Term Investments
39
42
45
45
27
33
42
62
38
51
Total Receivables
137
139
146
148
189
212
228
309
349
386
Accounts Receivables
137
139
146
148
187
205
226
300
349
386
Other Receivables
0
0
0
0
2
6
2
9
0
1
Other Current Assets
30
22
22
28
17
24
37
33
48
40
Total Current Assets
391
410
472
530
602
603
730
888
811
816
PP&E Net
118
135
152
147
144
300
303
321
391
372
PP&E Gross
118
135
152
147
144
300
303
321
391
372
Accumulated Depreciation
133
170
215
285
352
377
452
529
611
714
Intangible Assets
96
74
121
95
74
333
380
328
549
484
Goodwill
370
364
557
565
557
1 039
1 205
1 207
1 572
1 579
Note Receivable
0
0
0
0
10
14
19
31
35
29
Long-Term Investments
29
36
40
62
63
60
33
63
96
100
Other Long-Term Assets
7
11
9
6
5
23
27
25
21
23
Other Assets
370
364
557
565
557
1 039
1 205
1 207
1 572
1 579
Total Assets
1 010
N/A
1 029
+2%
1 351
+31%
1 406
+4%
1 454
+3%
2 371
+63%
2 696
+14%
2 863
+6%
3 475
+21%
3 403
-2%
Liabilities
Accounts Payable
34
39
45
49
54
59
65
77
76
78
Accrued Liabilities
81
81
72
92
110
173
209
310
257
251
Short-Term Debt
30
35
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
11
0
0
32
32
Other Current Liabilities
149
149
179
182
199
253
353
397
517
520
Total Current Liabilities
294
304
295
323
363
496
627
784
883
881
Long-Term Debt
0
0
250
180
70
502
449
359
1 078
940
Deferred Income Tax
17
20
38
24
22
95
109
102
63
36
Minority Interest
1
0
0
0
0
0
0
0
0
0
Other Liabilities
45
64
71
74
64
194
240
202
245
219
Total Liabilities
357
N/A
389
+9%
654
+68%
601
-8%
519
-14%
1 287
+148%
1 425
+11%
1 447
+2%
2 268
+57%
2 076
-8%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
642
739
862
959
1 115
1 218
1 389
1 527
1 535
1 611
Additional Paid In Capital
561
576
584
601
622
655
671
689
758
789
Unrealized Security Profit/Loss
0
1
0
1
1
2
4
6
0
0
Treasury Stock
524
620
668
708
727
729
767
764
987
986
Other Equity
25
54
81
48
75
63
26
41
99
86
Total Equity
654
N/A
640
-2%
697
+9%
805
+16%
935
+16%
1 084
+16%
1 271
+17%
1 416
+11%
1 207
-15%
1 328
+10%
Total Liabilities & Equity
1 010
N/A
1 029
+2%
1 351
+31%
1 406
+4%
1 454
+3%
2 371
+63%
2 696
+14%
2 863
+6%
3 475
+21%
3 403
-2%
Shares Outstanding
Common Shares Outstanding
44
43
43
43
43
43
43
43
43
43

See Also

Summary
MORN intrinsic value, competitors valuation, and company profile.
DCF Valuation
MORN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MORN stock valuation using valuation multiples.
Wall Street Estimates
MORN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MORN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.