
Morningstar Inc
NASDAQ:MORN

Intrinsic Value
The intrinsic value of one
MORN
stock under the Base Case scenario is
334.7
USD.
Compared to the current market price of 308.04 USD,
Morningstar Inc
is
Undervalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Morningstar Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Morningstar Inc
Balance Sheet Decomposition
Morningstar Inc
Current Assets | 1B |
Cash & Short-Term Investments | 559.2m |
Receivables | 388.7m |
Other Current Assets | 64.4m |
Non-Current Assets | 2.6B |
Long-Term Investments | 76.2m |
PP&E | 393.7m |
Intangibles | 2B |
Other Non-Current Assets | 82.6m |
Free Cash Flow Analysis
Morningstar Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Morningstar Inc
Revenue
|
2.3B
USD
|
Cost of Revenue
|
-909m
USD
|
Gross Profit
|
1.4B
USD
|
Operating Expenses
|
-853.6m
USD
|
Operating Income
|
551.6m
USD
|
Other Expenses
|
-167.4m
USD
|
Net Income
|
384.2m
USD
|
MORN Profitability Score
Profitability Due Diligence
Morningstar Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Morningstar Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
MORN Solvency Score
Solvency Due Diligence
Morningstar Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Morningstar Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MORN Price Targets Summary
Morningstar Inc
According to Wall Street analysts, the average 1-year price target for
MORN
is 339.66 USD
with a low forecast of 313.1 USD and a high forecast of 367.5 USD.
Dividends
Current shareholder yield for MORN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MORN
stock under the Base Case scenario is
334.7
USD.
Compared to the current market price of 308.04 USD,
Morningstar Inc
is
Undervalued by 8%.