First Time Loading...

Everspin Technologies Inc
NASDAQ:MRAM

Watchlist Manager
Everspin Technologies Inc Logo
Everspin Technologies Inc
NASDAQ:MRAM
Watchlist
Price: 6.23 USD 0.97% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

67.3m
+7%
Assets
Growth Rates:
1 Year
+22%
3 Years
+107%
5 Years
+49%
7 Years
+62%
10 Years
-
13.4m
+6%
Liabilities
Growth Rates:
1 Year
-20%
3 Years
-11%
5 Years
-33%
7 Years
-8%
10 Years
-
53.9m
+7%
Equity
Growth Rates:
1 Year
+39%
3 Years
+210%
5 Years
+116%
7 Years
+101%
10 Years
-

Balance Sheet Decomposition
Everspin Technologies Inc

67.3m
Assets
13.4m
Liabilities
67.3m
Assets
13.4m
Liabilities
Current Assets 57.9m
Cash & Short-Term Investments 36.9m
Receivables 11.6m
Other Current Assets 9.4m
Non-Current Assets 9.4m
PP&E 9.2m
Other Non-Current Assets 212k
Current Liabilities 8.8m
Accounts Payable 2.9m
Accrued Liabilities 5.5m
Other Current Liabilities 336k
Non-Current Liabilities 4.6m
Other Non-Current Liabilities 4.6m

Balance Sheet
Everspin Technologies Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
10
2
30
13
23
14
15
21
27
37
Cash Equivalents
10
2
30
13
23
14
15
21
27
37
Total Receivables
3
2
4
4
8
6
8
8
11
12
Accounts Receivables
2
2
3
4
8
6
8
8
11
12
Other Receivables
1
1
0
0
0
0
0
0
0
0
Inventory
4
4
5
10
9
8
6
6
7
8
Other Current Assets
0
0
1
1
1
1
0
1
1
1
Total Current Assets
16
9
40
27
41
29
28
37
45
58
PP&E Net
1
2
2
4
4
7
4
2
11
9
PP&E Gross
1
2
2
0
4
7
4
2
11
9
Accumulated Depreciation
7
8
8
0
10
12
14
15
16
13
Intangible Assets
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
0
0
0
0
0
1
0
0
Total Assets
18
N/A
11
-38%
41
+278%
31
-24%
45
+43%
35
-21%
33
-8%
39
+21%
55
+41%
67
+22%
Liabilities
Accounts Payable
1
1
2
3
3
3
2
2
3
3
Accrued Liabilities
1
1
1
4
5
4
4
4
5
6
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
3
1
4
4
6
1
4
3
3
0
Other Current Liabilities
2
6
4
2
0
0
0
1
1
0
Total Current Liabilities
7
9
10
12
14
8
10
10
11
9
Long-Term Debt
0
7
4
8
7
7
4
2
0
0
Other Liabilities
0
0
0
0
0
2
1
0
6
5
Total Liabilities
8
N/A
17
+122%
15
-13%
21
+41%
20
-2%
17
-16%
15
-10%
12
-20%
17
+37%
13
-20%
Equity
Common Stock
65
65
0
0
0
0
0
0
0
0
Retained Earnings
62
80
96
118
134
149
157
153
147
138
Additional Paid In Capital
7
9
123
128
159
167
175
180
185
192
Total Equity
10
N/A
6
N/A
27
N/A
11
-60%
25
+129%
18
-26%
17
-6%
27
+56%
39
+42%
54
+39%
Total Liabilities & Equity
18
N/A
11
-38%
41
+278%
31
-24%
45
+43%
35
-21%
33
-8%
39
+21%
55
+41%
67
+22%
Shares Outstanding
Common Shares Outstanding
12
12
13
13
17
18
19
20
20
21

See Also

Summary
MRAM intrinsic value, competitors valuation, and company profile.
DCF Valuation
MRAM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MRAM stock valuation using valuation multiples.
Wall Street Estimates
MRAM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MRAM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.