Everspin Technologies Inc
NASDAQ:MRAM

Watchlist Manager
Everspin Technologies Inc Logo
Everspin Technologies Inc
NASDAQ:MRAM
Watchlist
Price: 9.72 USD 4.07% Market Closed
Market Cap: 222.2m USD

Relative Value

The Relative Value of one MRAM stock under the Base Case scenario is hidden USD. Compared to the current market price of 9.72 USD, Everspin Technologies Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRAM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
51
Median 3Y
2.6
Median 5Y
2.7
Industry
3.4
Forward
4
vs History
vs Industry
5
Median 3Y
25.6
Median 5Y
19.8
Industry
30.6
Forward
42.2
vs History
36
vs Industry
35
Median 3Y
14.5
Median 5Y
15.2
Industry
18.7
vs History
14
vs Industry
24
Median 3Y
28.5
Median 5Y
21.4
Industry
26
vs History
60
vs Industry
52
Median 3Y
3
Median 5Y
3.6
Industry
2.6
vs History
7
vs Industry
63
Median 3Y
1.9
Median 5Y
2.1
Industry
3.5
Forward
3.1
vs History
6
vs Industry
77
Median 3Y
3.5
Median 5Y
3.9
Industry
11.8
vs History
vs Industry
38
Median 3Y
15.8
Median 5Y
10.4
Industry
18
Forward
20.3
vs History
vs Industry
34
Median 3Y
18.5
Median 5Y
11.5
Industry
24.8
Forward
-172.5
vs History
31
vs Industry
43
Median 3Y
11.7
Median 5Y
12.2
Industry
18.3
vs History
15
vs Industry
28
Median 3Y
14.8
Median 5Y
16.3
Industry
24.1
vs History
46
vs Industry
41
Median 3Y
4.1
Median 5Y
4.9
Industry
2.2

Multiples Across Competitors

MRAM Competitors Multiples
Everspin Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Everspin Technologies Inc
NASDAQ:MRAM
221.2m USD 4.1 -389.4 -45.1 -25.2
US
NVIDIA Corp
NASDAQ:NVDA
4.4T USD 23.5 44.3 38.4 39.3
US
Broadcom Inc
NASDAQ:AVGO
1.9T USD 31.9 101 60.1 83.6
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
38.1T TWD 10.5 24 14.6 20.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
359.3B USD 11.2 108.7 60.9 126
US
Micron Technology Inc
NASDAQ:MU
290B USD 7.8 34 16.1 29.8
KR
SK Hynix Inc
KRX:000660
394.9T KRW 4.7 11.1 7.8 10.7
US
Qualcomm Inc
NASDAQ:QCOM
194.7B USD 4.4 35.1 14.2 16.1
US
Intel Corp
NASDAQ:INTC
188.3B USD 3.5 951 17.9 -1 936.8
US
Texas Instruments Inc
NASDAQ:TXN
165.1B USD 9.6 32.9 22 28.9
UK
Arm Holdings PLC
NASDAQ:ARM
144.4B USD 32.7 174 131.6 163.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Everspin Technologies Inc
NASDAQ:MRAM
Average EV/EBITDA: 38.4
Negative Multiple: -45.1
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
38.4
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
60.1
44%
1.4
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
14.6
25%
0.6
US
Advanced Micro Devices Inc
NASDAQ:AMD
60.9
50%
1.2
US
Micron Technology Inc
NASDAQ:MU
16.1
29%
0.6
KR
SK Hynix Inc
KRX:000660
7.8
41%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
14.2
8%
1.8
US
Intel Corp
NASDAQ:INTC
17.9
47%
0.4
US
Texas Instruments Inc
NASDAQ:TXN
22
16%
1.4
UK
Arm Holdings PLC
NASDAQ:ARM
131.6
57%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Everspin Technologies Inc
NASDAQ:MRAM
Average EV/EBIT: 57.6
Negative Multiple: -25.2
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
39.3
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
83.6
71%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
20.2
28%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
126
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
29.8
42%
0.7
KR
SK Hynix Inc
KRX:000660
10.7
50%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
16.1
8%
2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 936.8 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
28.9
16%
1.8
UK
Arm Holdings PLC
NASDAQ:ARM
163.8
60%
2.7