First Time Loading...

Maravai LifeSciences Holdings Inc
NASDAQ:MRVI

Watchlist Manager
Maravai LifeSciences Holdings Inc Logo
Maravai LifeSciences Holdings Inc
NASDAQ:MRVI
Watchlist
Price: 8.75 USD -2.34% Market Closed
Updated: May 8, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

288.9m
-31%
Revenue
Growth Rates:
1 Year
-67%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-25.2m
Operating Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-119m
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Maravai LifeSciences Holdings Inc

Revenue
288.9m USD
Cost of Revenue
-148.7m USD
Gross Profit
140.2m USD
Operating Expenses
-165.4m USD
Operating Income
-25.2m USD
Other Expenses
-93.8m USD
Net Income
-119m USD

Income Statement
Maravai LifeSciences Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
464
N/A
669
+44%
799
+19%
895
+12%
920
+3%
907
-1%
883
-3%
718
-19%
544
-24%
420
-23%
289
-31%
Gross Profit
Cost of Revenue
(93)
(125)
(141)
(151)
(150)
(156)
(169)
(163)
(169)
(167)
(149)
Gross Profit
372
N/A
544
+46%
659
+21%
745
+13%
770
+3%
750
-3%
714
-5%
555
-22%
376
-32%
253
-33%
140
-44%
Operating Income
Operating Expenses
(96)
(124)
(115)
(129)
(127)
(134)
(140)
(146)
(158)
(168)
(165)
Selling, General & Administrative
(86)
(111)
(100)
(108)
(112)
(118)
(129)
(133)
(140)
(148)
(151)
Research & Development
(4)
(6)
(9)
(16)
(19)
(22)
(16)
(18)
(18)
(17)
(15)
Depreciation & Amortization
(6)
(7)
(6)
(5)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
Other Operating Expenses
0
0
0
0
8
8
8
8
2
(0)
3
Operating Income
276
N/A
420
+52%
543
+29%
616
+13%
643
+4%
616
-4%
574
-7%
409
-29%
217
-47%
85
-61%
(25)
N/A
Pre-Tax Income
Interest Income Expense
(24)
(32)
(30)
(22)
(19)
(15)
(18)
(21)
(17)
(18)
(18)
Non-Reccuring Items
(8)
4
11
11
11
(0)
(0)
0
0
0
(6)
Total Other Income
6
9
6
3
2
(2)
(5)
(8)
(8)
(9)
668
Pre-Tax Income
250
N/A
401
+60%
531
+32%
608
+14%
637
+5%
599
-6%
552
-8%
380
-31%
192
-50%
57
-70%
618
+976%
Net Income
Tax Provision
(26)
(44)
(62)
(68)
(75)
(70)
(61)
(38)
(18)
2
(756)
Income from Continuing Operations
225
357
469
540
562
530
491
343
174
59
(138)
Income to Minority Interest
(129)
(207)
(287)
(314)
(315)
(292)
(271)
(189)
(98)
(35)
19
Net Income (Common)
96
N/A
150
+56%
182
+22%
225
+24%
248
+10%
238
-4%
220
-7%
153
-30%
76
-51%
25
-68%
(119)
N/A
EPS (Diluted)
0.22
N/A
0.57
+159%
0.7
+23%
0.88
+26%
1.84
+109%
1.8
-2%
0.86
-52%
1.16
+35%
0.57
-51%
0.18
-68%
-0.9
N/A

See Also

Summary
MRVI intrinsic value, competitors valuation, and company profile.
DCF Valuation
MRVI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MRVI stock valuation using valuation multiples.
Wall Street Estimates
MRVI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MRVI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.