Maravai LifeSciences Holdings Inc banner

Maravai LifeSciences Holdings Inc
NASDAQ:MRVI

Watchlist Manager
Maravai LifeSciences Holdings Inc Logo
Maravai LifeSciences Holdings Inc
NASDAQ:MRVI
Watchlist
Price: 3.08 USD -6.38% Market Closed
Market Cap: $787.6m

Relative Value

The Relative Value of one MRVI stock under the Base Case scenario is 2.47 USD. Compared to the current market price of 3.08 USD, Maravai LifeSciences Holdings Inc is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRVI Relative Value
Base Case
2.47 USD
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MRVI Competitors Multiples
Maravai LifeSciences Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Maravai LifeSciences Holdings Inc
NASDAQ:MRVI
788.5m USD 4.4 -6.2 -11.8 -7.1
US
PerkinElmer Inc
LSE:0KHE
949.8B USD 332.5 3 937.7 1 128.4 2 172.8
US
Thermo Fisher Scientific Inc
NYSE:TMO
174.7B USD 3.9 26.1 18.4 24.7
US
Danaher Corp
NYSE:DHR
132.4B USD 5.4 36.6 18.7 27.2
KR
Samsung Biologics Co Ltd
KRX:207940
82.3T KRW 18.1 46.1 30.1 39.4
CH
Lonza Group AG
SIX:LONN
33B CHF 5.1 34.9 26 26
CN
WuXi AppTec Co Ltd
SSE:603259
259.4B CNY 5.8 17.3 17.3 17.3
US
Agilent Technologies Inc
NYSE:A
31.5B USD 4.5 24.5 19.2 23
US
IQVIA Holdings Inc
NYSE:IQV
27.9B USD 1.7 20.6 11.6 17.4
US
Waters Corp
NYSE:WAT
28.1B USD 8.9 43.7 28.2 35.5
US
Mettler-Toledo International Inc
NYSE:MTD
23.9B USD 5.9 27.5 20.5 22.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Maravai LifeSciences Holdings Inc
NASDAQ:MRVI
Average EV/EBITDA: 131.9
Negative Multiple: -11.8
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 128.4
9%
125.4
US
Thermo Fisher Scientific Inc
NYSE:TMO
18.4
9%
2
US
Danaher Corp
NYSE:DHR
18.7
7%
2.7
KR
Samsung Biologics Co Ltd
KRX:207940
30.1
15%
2
CH
Lonza Group AG
SIX:LONN
26
31%
0.8
CN
WuXi AppTec Co Ltd
SSE:603259
17.3
31%
0.6
US
Agilent Technologies Inc
NYSE:A
19.2
12%
1.6
US
IQVIA Holdings Inc
NYSE:IQV
11.6
10%
1.2
US
Waters Corp
NYSE:WAT
28.2
34%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
20.5
7%
2.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett