Marvell Technology Group Ltd
NASDAQ:MRVL

Watchlist Manager
Marvell Technology Group Ltd Logo
Marvell Technology Group Ltd
NASDAQ:MRVL
Watchlist
Price: 98.91 USD 0.73% Market Closed
Market Cap: 85.3B USD

Income Statement

Earnings Waterfall
Marvell Technology Group Ltd

Revenue
7.8B USD
Cost of Revenue
-3.8B USD
Gross Profit
4B USD
Operating Expenses
-2.8B USD
Operating Income
1.1B USD
Other Expenses
1.3B USD
Net Income
2.5B USD

Income Statement
Marvell Technology Group Ltd

Rotate your device to view
Income Statement
Currency: USD
Jan-2002 Apr-2002 Jul-2002 Oct-2002 Jan-2003 Apr-2003 Jul-2003 Oct-2003 Jan-2004 Apr-2004 Jul-2004 Oct-2004 Jan-2005 Apr-2005 Jul-2005 Oct-2005 Jan-2006 Apr-2006 Jul-2006 Oct-2006 Jan-2007 Apr-2007 Jul-2007 Oct-2007 Feb-2008 May-2008 Aug-2008 Nov-2008 Jan-2009 May-2009 Aug-2009 Oct-2009 Jan-2010 May-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Jan-2015 May-2015 Aug-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
2
1
1
2
10
11
21
30
40
38
33
26
18
11
7
4
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
1
1
1
1
0
0
0
0
0
1
1
17
39
60
81
86
85
86
81
76
71
69
88
106
125
139
141
146
156
171
187
201
208
212
208
202
197
189
189
193
0
Revenue
289
N/A
323
+12%
374
+16%
437
+17%
505
+16%
575
+14%
648
+13%
727
+12%
820
+13%
921
+12%
1 025
+11%
1 128
+10%
1 225
+9%
1 320
+8%
1 413
+7%
1 522
+8%
1 670
+10%
1 827
+9%
2 010
+10%
2 105
+5%
2 238
+6%
2 351
+5%
2 434
+4%
2 672
+10%
2 895
+8%
3 064
+6%
3 250
+6%
3 282
+1%
2 951
-10%
2 668
-10%
2 466
-8%
2 478
+0%
2 808
+13%
3 142
+12%
3 398
+8%
3 554
+5%
3 612
+2%
3 559
-1%
3 560
+0%
3 551
0%
3 393
-4%
3 387
0%
3 306
-2%
3 136
-5%
3 169
+1%
3 107
-2%
3 098
0%
3 248
+5%
3 404
+5%
3 628
+7%
3 782
+4%
3 781
0%
3 637
-4%
3 473
-5%
3 222
-7%
2 967
-8%
2 602
-12%
2 392
-8%
2 279
-5%
2 227
-2%
2 301
+3%
2 360
+3%
2 367
+0%
2 360
0%
2 409
+2%
2 441
+1%
2 502
+2%
2 736
+9%
2 866
+5%
2 924
+2%
2 915
0%
2 726
-6%
2 699
-1%
2 730
+1%
2 801
+3%
2 889
+3%
2 969
+3%
3 108
+5%
3 456
+11%
3 917
+13%
4 462
+14%
5 077
+14%
5 518
+9%
5 844
+6%
5 920
+1%
5 794
-2%
5 618
-3%
5 500
-2%
5 508
+0%
5 347
-3%
5 279
-1%
5 376
+2%
5 767
+7%
6 502
+13%
7 235
+11%
7 793
+8%
Gross Profit
Cost of Revenue
(131)
(144)
(169)
(198)
(233)
(265)
(298)
(336)
(382)
(434)
(486)
(535)
(586)
(630)
(674)
(722)
(783)
(848)
(941)
(1 000)
(1 100)
(1 187)
(1 244)
(1 384)
(1 498)
(1 559)
(1 630)
(1 613)
(1 427)
(1 295)
(1 178)
(1 140)
(1 227)
(1 313)
(1 392)
(1 441)
(1 473)
(1 464)
(1 475)
(1 496)
(1 466)
(1 498)
(1 501)
(1 464)
(1 491)
(1 463)
(1 467)
(1 557)
(1 664)
(1 822)
(1 914)
(1 904)
(1 799)
(1 701)
(1 685)
(1 599)
(1 396)
(1 285)
(1 093)
(991)
(1 018)
(1 005)
(974)
(946)
(947)
(949)
(998)
(1 227)
(1 407)
(1 479)
(1 497)
(1 352)
(1 342)
(1 408)
(1 470)
(1 517)
(1 481)
(1 528)
(1 864)
(2 118)
(2 399)
(2 680)
(2 707)
(2 843)
(2 932)
(3 001)
(3 090)
(3 197)
(3 214)
(3 083)
(2 948)
(3 248)
(3 385)
(3 695)
(4 005)
(3 843)
Gross Profit
158
N/A
179
+13%
205
+15%
239
+16%
272
+14%
309
+14%
350
+13%
391
+12%
438
+12%
487
+11%
539
+11%
592
+10%
638
+8%
690
+8%
739
+7%
800
+8%
887
+11%
979
+10%
1 069
+9%
1 105
+3%
1 137
+3%
1 164
+2%
1 190
+2%
1 288
+8%
1 397
+8%
1 504
+8%
1 620
+8%
1 670
+3%
1 524
-9%
1 373
-10%
1 288
-6%
1 338
+4%
1 581
+18%
1 828
+16%
2 006
+10%
2 113
+5%
2 139
+1%
2 095
-2%
2 085
0%
2 054
-1%
1 927
-6%
1 889
-2%
1 804
-5%
1 672
-7%
1 678
+0%
1 644
-2%
1 631
-1%
1 691
+4%
1 741
+3%
1 806
+4%
1 869
+3%
1 877
+0%
1 838
-2%
1 772
-4%
1 537
-13%
1 368
-11%
1 207
-12%
1 107
-8%
1 185
+7%
1 236
+4%
1 283
+4%
1 355
+6%
1 393
+3%
1 414
+1%
1 462
+3%
1 492
+2%
1 504
+1%
1 510
+0%
1 458
-3%
1 444
-1%
1 418
-2%
1 374
-3%
1 357
-1%
1 322
-3%
1 331
+1%
1 372
+3%
1 488
+8%
1 580
+6%
1 592
+1%
1 799
+13%
2 063
+15%
2 397
+16%
2 811
+17%
3 001
+7%
2 988
0%
2 794
-6%
2 529
-9%
2 303
-9%
2 294
0%
2 264
-1%
2 331
+3%
2 129
-9%
2 382
+12%
2 807
+18%
3 230
+15%
3 950
+22%
Operating Income
Operating Expenses
(580)
(507)
(436)
(368)
(324)
(341)
(360)
(381)
(380)
(418)
(449)
(465)
(552)
(487)
(516)
(535)
(626)
(701)
(788)
(909)
(1 058)
(1 200)
(1 400)
(1 432)
(1 495)
(1 482)
(1 478)
(1 448)
(1 349)
(1 381)
(1 304)
(1 254)
(1 225)
(1 163)
(1 193)
(1 212)
(1 234)
(1 251)
(1 265)
(1 295)
(1 314)
(1 330)
(1 348)
(1 348)
(1 380)
(1 397)
(1 404)
(1 416)
(1 455)
(1 475)
(1 469)
(1 458)
(1 365)
(1 431)
(1 423)
(1 383)
(1 233)
(1 159)
(1 080)
(1 023)
(1 057)
(1 018)
(980)
(941)
(957)
(949)
(1 026)
(1 168)
(1 287)
(1 422)
(1 462)
(1 484)
(1 491)
(1 515)
(1 539)
(1 525)
(1 523)
(1 570)
(1 807)
(2 049)
(2 233)
(2 555)
(2 594)
(2 635)
(2 518)
(2 643)
(2 667)
(2 705)
(2 730)
(2 727)
(2 726)
(2 726)
(2 749)
(2 767)
(2 795)
(2 803)
Selling, General & Administrative
(68)
(69)
(69)
(69)
(70)
(73)
(75)
(80)
(86)
(94)
(102)
(109)
(145)
(117)
(132)
(138)
(168)
(194)
(209)
(252)
(290)
(307)
(336)
(337)
(350)
(335)
(320)
(311)
(266)
(341)
(329)
(310)
(304)
(231)
(232)
(250)
(259)
(261)
(262)
(258)
(255)
(258)
(260)
(258)
(270)
(269)
(249)
(230)
(257)
(220)
(240)
(263)
(263)
(276)
(277)
(273)
(279)
(267)
(269)
(265)
(251)
(242)
(231)
(229)
(239)
(240)
(280)
(303)
(328)
(347)
(326)
(364)
(366)
(390)
(415)
(408)
(433)
(480)
(634)
(765)
(545)
(973)
(930)
(895)
(734)
(822)
(820)
(825)
(834)
(835)
(822)
(815)
(798)
(785)
(780)
(765)
Research & Development
(93)
(104)
(116)
(130)
(146)
(162)
(180)
(197)
(214)
(230)
(242)
(253)
(304)
(278)
(302)
(319)
(367)
(418)
(483)
(552)
(658)
(763)
(847)
(946)
(989)
(993)
(1 007)
(989)
(930)
(892)
(835)
(812)
(813)
(832)
(866)
(873)
(896)
(919)
(942)
(987)
(1 010)
(1 023)
(1 037)
(1 037)
(1 057)
(1 079)
(1 108)
(1 141)
(1 154)
(1 170)
(1 172)
(1 165)
(1 090)
(1 143)
(1 134)
(1 098)
(954)
(895)
(817)
(766)
(806)
(776)
(750)
(711)
(718)
(709)
(743)
(839)
(900)
(984)
(1 035)
(1 042)
(1 070)
(1 088)
(1 095)
(1 079)
(1 059)
(1 083)
(1 177)
(1 297)
(1 404)
(1 582)
(1 664)
(1 740)
(1 784)
(1 821)
(1 847)
(1 880)
(1 896)
(1 892)
(1 904)
(1 911)
(1 950)
(1 982)
(2 014)
(2 038)
Depreciation & Amortization
(418)
(335)
(252)
(168)
(108)
(106)
(104)
(104)
(80)
(94)
(104)
(103)
(103)
(89)
(79)
(79)
(92)
(89)
(97)
(105)
(110)
(130)
(140)
(150)
(156)
(154)
(151)
(149)
(153)
(148)
(140)
(132)
(108)
(100)
(94)
(90)
(80)
(71)
(61)
(51)
(49)
(49)
(51)
(53)
(53)
(49)
(47)
(44)
(44)
(40)
(33)
(25)
(12)
(12)
(12)
(11)
0
0
0
0
0
0
0
0
0
0
(7)
(32)
(59)
(91)
(102)
0
(56)
(37)
(30)
(39)
(30)
0
0
0
(285)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
0
0
0
0
0
0
0
(78)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(45)
(24)
(5)
0
0
0
0
0
3
5
8
0
0
0
0
0
0
5
6
0
0
0
(77)
0
0
0
0
0
(7)
4
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(422)
N/A
(329)
+22%
(231)
+30%
(130)
+44%
(51)
+60%
(31)
+39%
(10)
+68%
10
N/A
57
+456%
69
+21%
91
+31%
127
+40%
86
-32%
203
+136%
223
+10%
265
+19%
261
-1%
278
+7%
280
+1%
195
-30%
79
-60%
(36)
N/A
(210)
-478%
(144)
+31%
(98)
+32%
23
N/A
142
+519%
221
+56%
175
-21%
(9)
N/A
(15)
-78%
84
N/A
356
+324%
666
+87%
813
+22%
900
+11%
904
+0%
844
-7%
820
-3%
759
-7%
613
-19%
559
-9%
456
-18%
324
-29%
298
-8%
247
-17%
227
-8%
275
+21%
285
+4%
331
+16%
399
+21%
420
+5%
472
+13%
341
-28%
115
-66%
(14)
N/A
(27)
-86%
(52)
-93%
105
N/A
213
+103%
226
+6%
337
+49%
413
+23%
474
+15%
505
+7%
543
+7%
478
-12%
342
-28%
171
-50%
22
-87%
(44)
N/A
(109)
-146%
(134)
-23%
(193)
-43%
(208)
-8%
(153)
+26%
(35)
+77%
10
N/A
(215)
N/A
(250)
-16%
(170)
+32%
(158)
+7%
217
N/A
366
+69%
469
+28%
151
-68%
(138)
N/A
(402)
-192%
(437)
-9%
(462)
-6%
(395)
+15%
(597)
-51%
(366)
+39%
40
N/A
435
+986%
1 147
+164%
Pre-Tax Income
Interest Income Expense
10
9
9
8
7
6
6
6
6
7
7
7
8
10
12
16
19
23
20
22
8
(3)
(13)
(29)
(12)
(8)
0
21
6
9
8
(4)
9
(2)
(0)
(0)
9
(0)
(0)
0
0
0
0
0
16
0
0
0
0
0
0
0
11
4
11
16
20
18
17
17
17
20
18
14
18
21
(1)
(23)
(48)
(74)
(81)
(80)
(84)
(77)
(72)
(68)
(69)
(86)
(104)
(124)
(140)
(139)
(145)
(153)
(165)
(180)
(193)
(200)
(203)
(198)
(192)
(189)
(174)
(184)
(194)
1 711
Non-Reccuring Items
0
(18)
(18)
(20)
(20)
(2)
(2)
0
0
0
0
(2)
(2)
0
0
0
(4)
(4)
(4)
(4)
(78)
(78)
0
(78)
(8)
(8)
(8)
(8)
(10)
(18)
(23)
(25)
(22)
(14)
(11)
(9)
(3)
(3)
(2)
(9)
(9)
(9)
(10)
(3)
(3)
(3)
(22)
(41)
(5)
0
0
0
(14)
(11)
(679)
(724)
(718)
(722)
(55)
(11)
(97)
(93)
(97)
(99)
(74)
(90)
(152)
(187)
(128)
(125)
(96)
(73)
1 013
(126)
(215)
(218)
(224)
(255)
(145)
(134)
(178)
(38)
(107)
(116)
(231)
(165)
(121)
(109)
(131)
(75)
(37)
(392)
(354)
(338)
(342)
7
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
3
2
0
7
10
9
0
13
11
20
15
16
20
15
0
18
20
19
26
24
28
32
10
22
9
5
(3)
(3)
(3)
(2)
1
1
5
8
2
5
(1)
(9)
1
(1)
(1)
3
4
1 126
1 128
1 128
5
0
(1)
(0)
4
7
12
14
12
8
10
17
12
12
5
(4)
0
0
0
0
Pre-Tax Income
(412)
N/A
(337)
+18%
(240)
+29%
(141)
+41%
(64)
+55%
(26)
+58%
(6)
+79%
16
N/A
63
+284%
76
+19%
97
+29%
132
+35%
92
-30%
213
+133%
236
+11%
280
+19%
276
-2%
297
+8%
296
0%
213
-28%
9
-96%
(117)
N/A
(223)
-91%
(251)
-13%
(118)
+53%
7
N/A
134
+1 920%
235
+75%
171
-27%
(16)
N/A
(27)
-64%
57
N/A
343
+498%
657
+92%
812
+24%
900
+11%
910
+1%
854
-6%
828
-3%
770
-7%
619
-20%
566
-9%
466
-18%
336
-28%
310
-8%
261
-16%
225
-14%
253
+12%
306
+21%
355
+16%
428
+20%
451
+6%
480
+6%
356
-26%
(543)
N/A
(718)
-32%
(728)
-1%
(759)
-4%
64
N/A
217
+239%
147
-32%
265
+80%
340
+28%
397
+17%
451
+14%
479
+6%
324
-32%
124
-62%
(5)
N/A
(178)
-3 735%
(223)
-25%
(259)
-16%
798
N/A
732
-8%
633
-14%
689
+9%
(322)
N/A
(330)
-2%
(465)
-41%
(508)
-9%
(483)
+5%
(328)
+32%
(23)
+93%
110
N/A
85
-23%
(186)
N/A
(442)
-137%
(695)
-57%
(759)
-9%
(724)
+5%
(619)
+15%
(1 182)
-91%
(895)
+24%
(481)
+46%
(101)
+79%
2 865
N/A
Net Income
Tax Provision
(3)
(4)
(5)
(7)
(9)
(10)
(13)
(15)
(18)
(20)
(23)
(25)
(29)
(32)
(36)
(41)
(76)
(83)
(84)
(78)
(30)
(26)
(21)
(5)
4
2
2
(21)
(24)
(18)
(20)
26
10
13
20
(14)
(6)
(8)
(10)
(13)
(4)
(3)
(2)
1
(4)
4
9
15
9
6
11
(0)
4
(6)
(17)
(16)
(11)
(1)
10
(2)
(73)
(83)
(85)
(76)
(18)
(17)
9
7
(174)
(178)
(197)
(190)
786
788
787
790
45
78
94
98
62
(170)
(195)
(252)
(249)
20
63
139
(175)
(256)
(347)
(296)
10
(11)
(2)
(391)
Income from Continuing Operations
(415)
(341)
(245)
(148)
(72)
(37)
(18)
2
46
56
75
106
63
181
200
239
199
214
212
135
(21)
(142)
(244)
(256)
(114)
8
136
214
147
(34)
(47)
84
353
671
832
886
904
845
818
757
615
563
463
337
307
265
234
268
315
362
439
451
484
350
(561)
(734)
(738)
(760)
75
216
75
182
255
321
433
462
333
130
(179)
(356)
(420)
(449)
1 584
1 520
1 419
1 479
(277)
(253)
(371)
(411)
(421)
(498)
(218)
(142)
(164)
(167)
(379)
(556)
(933)
(980)
(966)
(1 478)
(885)
(492)
(103)
2 474
Net Income (Common)
(415)
N/A
(341)
+18%
(245)
+28%
(148)
+40%
(72)
+51%
(37)
+49%
(18)
+51%
2
N/A
46
+2 932%
56
+22%
75
+35%
106
+42%
63
-41%
181
+188%
200
+10%
239
+20%
199
-17%
223
+12%
221
-1%
144
-35%
(12)
N/A
(142)
-1 078%
(244)
-71%
(256)
-5%
(114)
+55%
8
N/A
136
+1 533%
214
+57%
147
-31%
(34)
N/A
(47)
-38%
84
N/A
353
+323%
671
+90%
832
+24%
886
+7%
904
+2%
845
-7%
818
-3%
757
-7%
615
-19%
563
-9%
463
-18%
337
-27%
307
-9%
265
-13%
234
-12%
268
+15%
315
+18%
362
+15%
439
+21%
451
+3%
435
-3%
350
-20%
(561)
N/A
(734)
-31%
(811)
-11%
(848)
-5%
(25)
+97%
105
N/A
21
-80%
150
+611%
264
+76%
392
+48%
521
+33%
543
+4%
384
-29%
130
-66%
(179)
N/A
(356)
-99%
(420)
-18%
(449)
-7%
1 584
N/A
1 520
-4%
1 419
-7%
1 479
+4%
(277)
N/A
(253)
+9%
(371)
-47%
(411)
-11%
(421)
-3%
(498)
-18%
(218)
+56%
(142)
+35%
(164)
-15%
(167)
-2%
(379)
-127%
(556)
-47%
(933)
-68%
(980)
-5%
(966)
+1%
(1 478)
-53%
(885)
+40%
(492)
+44%
(103)
+79%
2 474
N/A
EPS (Diluted)
-0.91
N/A
-0.74
+19%
-0.53
+28%
-0.32
+40%
-0.15
+53%
-0.08
+47%
-0.04
+50%
0
N/A
0.08
N/A
0.09
+13%
0.12
+33%
0.17
+42%
0.11
-35%
0.58
+427%
0.31
-47%
0.37
+19%
0.32
-14%
0.35
+9%
0.34
-3%
0.22
-35%
-0.04
N/A
-0.25
-525%
-0.42
-68%
-0.44
-5%
-0.19
+57%
0
N/A
0.21
N/A
0.33
+57%
0.23
-30%
-0.07
N/A
-0.09
-29%
0.11
N/A
0.54
+391%
0.98
+81%
1.25
+28%
1.32
+6%
1.34
+2%
1.28
-4%
1.31
+2%
1.23
-6%
0.99
-20%
0.94
-5%
0.81
-14%
0.6
-26%
0.54
-10%
0.52
-4%
0.46
-12%
0.53
+15%
0.63
+19%
0.71
+13%
0.86
+21%
0.87
+1%
0.83
-5%
0.68
-18%
-1.08
N/A
-1.45
-34%
-1.58
-9%
-1.66
-5%
-0.04
+98%
0.2
N/A
0.04
-80%
0.29
+625%
0.51
+76%
0.77
+51%
1.02
+32%
1.06
+4%
0.68
-36%
0.19
-72%
-0.3
N/A
-0.54
-80%
-0.64
-19%
-0.68
-6%
2.34
N/A
2.29
-2%
2.12
-7%
2.2
+4%
-0.41
N/A
-0.38
+7%
-0.45
-18%
-0.49
-9%
-0.53
-8%
-0.58
-9%
-0.26
+55%
-0.16
+38%
-0.19
-19%
-0.19
N/A
-0.44
-132%
-0.65
-48%
-1.08
-66%
-1.13
-5%
-1.11
+2%
-1.7
-53%
-1.02
+40%
-0.57
+44%
-0.13
+77%
2.85
N/A