Marvell Technology Group Ltd
NASDAQ:MRVL

Watchlist Manager
Marvell Technology Group Ltd Logo
Marvell Technology Group Ltd
NASDAQ:MRVL
Watchlist
Price: 88.9 USD -3.37% Market Closed
Market Cap: 76.6B USD

Relative Value

The Relative Value of one MRVL stock under the Base Case scenario is 129.84 USD. Compared to the current market price of 88.9 USD, Marvell Technology Group Ltd is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRVL Relative Value
Base Case
129.84 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
15
Median 3Y
9.9
Median 5Y
10.2
Industry
3.4
Forward
9.1
vs History
3
vs Industry
Median 3Y
-93.4
Median 5Y
-122.9
Industry
30.6
Forward
31
vs History
60
vs Industry
18
Median 3Y
39.3
Median 5Y
41.3
Industry
18.7
vs History
61
vs Industry
13
Median 3Y
55.3
Median 5Y
51.1
Industry
26
vs History
11
vs Industry
20
Median 3Y
3.9
Median 5Y
3.7
Industry
2.6
vs History
65
vs Industry
12
Median 3Y
10.2
Median 5Y
10.6
Industry
3.5
Forward
9.2
vs History
73
vs Industry
16
Median 3Y
23.4
Median 5Y
23.5
Industry
11.8
vs History
82
vs Industry
10
Median 3Y
47.7
Median 5Y
54.8
Industry
18
Forward
23.9
vs History
34
vs Industry
6
Median 3Y
-124.8
Median 5Y
-151.7
Industry
24.8
Forward
27
vs History
66
vs Industry
16
Median 3Y
41.6
Median 5Y
43.3
Industry
18.3
vs History
68
vs Industry
15
Median 3Y
52.1
Median 5Y
54
Industry
24.1
vs History
9
vs Industry
28
Median 3Y
3
Median 5Y
2.9
Industry
2.2

Multiples Across Competitors

MRVL Competitors Multiples
Marvell Technology Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marvell Technology Group Ltd
NASDAQ:MRVL
75.4B USD 9.7 30.5 31.3 66.9
US
NVIDIA Corp
NASDAQ:NVDA
4.5T USD 24 45.3 39.2 40.2
US
Broadcom Inc
NASDAQ:AVGO
1.9T USD 31.9 100.9 60.1 83.6
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
39T TWD 10.7 24.6 14.9 20.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
359.7B USD 11.2 108.8 60.9 126.1
US
Micron Technology Inc
NASDAQ:MU
283.2B USD 7.6 33.2 15.7 29.1
KR
SK Hynix Inc
KRX:000660
405.3T KRW 4.8 11.4 8 11
US
Intel Corp
NASDAQ:INTC
193B USD 3.6 974.9 18.4 -1 982.2
US
Qualcomm Inc
NASDAQ:QCOM
189B USD 4.3 34.1 13.8 15.6
US
Texas Instruments Inc
NASDAQ:TXN
163.2B USD 9.5 32.5 21.7 28.5
UK
Arm Holdings PLC
NASDAQ:ARM
150.6B USD 34.1 181.4 137.3 170.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Average EV/EBIT: 59.2
66.9
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40.2
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
83.6
71%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
20.7
28%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
126.1
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
29.1
42%
0.7
KR
SK Hynix Inc
KRX:000660
11
50%
0.2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 982.2 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
15.6
8%
2
US
Texas Instruments Inc
NASDAQ:TXN
28.5
16%
1.8
UK
Arm Holdings PLC
NASDAQ:ARM
170.9
60%
2.8