Marex Group PLC
NASDAQ:MRX
Balance Sheet
Balance Sheet Decomposition
Marex Group PLC
Marex Group PLC
Balance Sheet
Marex Group PLC
| Jan-2022 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
712
|
910
|
1 484
|
2 557
|
|
| Cash Equivalents |
712
|
910
|
1 484
|
2 557
|
|
| Short-Term Investments |
799
|
8 827
|
8 322
|
7 829
|
|
| Total Receivables |
2 029
|
4 675
|
4 770
|
7 533
|
|
| Accounts Receivables |
2 019
|
4 188
|
4 372
|
6 840
|
|
| Other Receivables |
10
|
487
|
397
|
693
|
|
| Inventory |
80
|
36
|
163
|
36
|
|
| Other Current Assets |
505
|
907
|
2 197
|
5 874
|
|
| Total Current Assets |
4 125
|
15 354
|
16 936
|
23 829
|
|
| PP&E Net |
25
|
46
|
57
|
81
|
|
| PP&E Gross |
0
|
46
|
57
|
81
|
|
| Accumulated Depreciation |
0
|
33
|
39
|
46
|
|
| Intangible Assets |
18
|
26
|
56
|
57
|
|
| Goodwill |
209
|
156
|
164
|
177
|
|
| Note Receivable |
1
|
0
|
0
|
0
|
|
| Long-Term Investments |
884
|
156
|
377
|
124
|
|
| Other Long-Term Assets |
4
|
8
|
21
|
47
|
|
| Other Assets |
209
|
156
|
164
|
177
|
|
| Total Assets |
5 265
N/A
|
15 744
+199%
|
17 612
+12%
|
24 313
+38%
|
|
| Liabilities | |||||
| Accounts Payable |
3 291
|
6 370
|
6 377
|
9 243
|
|
| Accrued Liabilities |
0
|
265
|
390
|
478
|
|
| Short-Term Debt |
140
|
6 778
|
7 367
|
9 115
|
|
| Current Portion of Long-Term Debt |
996
|
831
|
1 322
|
2 130
|
|
| Other Current Liabilities |
202
|
319
|
429
|
814
|
|
| Total Current Liabilities |
4 630
|
14 562
|
15 885
|
21 779
|
|
| Long-Term Debt |
154
|
504
|
947
|
1 552
|
|
| Deferred Income Tax |
3
|
0
|
4
|
5
|
|
| Total Liabilities |
4 787
N/A
|
15 066
+215%
|
16 836
+12%
|
23 336
+39%
|
|
| Equity | |||||
| Common Stock |
0
|
0
|
0
|
0
|
|
| Retained Earnings |
343
|
454
|
554
|
700
|
|
| Additional Paid In Capital |
134
|
134
|
134
|
203
|
|
| Treasury Stock |
0
|
8
|
10
|
23
|
|
| Other Equity |
0
|
98
|
98
|
98
|
|
| Total Equity |
478
N/A
|
678
+42%
|
776
+14%
|
977
+26%
|
|
| Total Liabilities & Equity |
5 265
N/A
|
15 744
+199%
|
17 612
+12%
|
24 313
+38%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
71
|
71
|
71
|
76
|
|