M
Marex Group PLC
NASDAQ:MRX
Marex Group PLC
NASDAQ:MRX
Price:
36.34
USD
3.47%
Market Cap:
$2.6B
Income Statement
Earnings Waterfall
Marex Group PLC
Marex Group PLC
Income Statement
Marex Group PLC
Marex Group PLC
Currency: USD
| Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
4
|
0
|
869
|
0
|
0
|
|
| Revenue |
2 130
N/A
|
3 858
+81%
|
3 455
-10%
|
4 093
+18%
|
2 717
-34%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(1 387)
|
(2 322)
|
(2 073)
|
(2 466)
|
(1 606)
|
|
| Gross Profit |
743
N/A
|
1 536
+107%
|
1 382
-10%
|
1 627
+18%
|
1 111
-32%
|
|
| Operating Income | ||||||
| Operating Expenses |
(1 206)
|
(2 328)
|
(2 078)
|
(2 468)
|
(1 624)
|
|
| Selling, General & Administrative |
(1 162)
|
(1 745)
|
(1 568)
|
(1 860)
|
(1 234)
|
|
| Depreciation & Amortization |
(29)
|
(53)
|
(46)
|
(56)
|
(36)
|
|
| Other Operating Expenses |
(15)
|
(530)
|
(464)
|
(552)
|
(354)
|
|
| Operating Income |
(463)
N/A
|
(792)
-71%
|
(696)
+12%
|
(841)
-21%
|
(512)
+39%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
762
|
1 314
|
1 180
|
1 420
|
913
|
|
| Non-Reccuring Items |
(9)
|
3
|
4
|
4
|
4
|
|
| Total Other Income |
6
|
8
|
10
|
14
|
7
|
|
| Pre-Tax Income |
296
N/A
|
533
+80%
|
497
-7%
|
596
+20%
|
412
-31%
|
|
| Net Income | ||||||
| Tax Provision |
(78)
|
(139)
|
(130)
|
(156)
|
(104)
|
|
| Income from Continuing Operations |
218
|
393
|
367
|
440
|
308
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
205
N/A
|
370
+81%
|
347
-6%
|
418
+20%
|
294
-29%
|
|
| EPS (Diluted) |
2.72
N/A
|
5.24
+93%
|
4.15
-21%
|
5.82
+40%
|
4.11
-29%
|
|
Switch to:
Switch to:
See Also
Discover More
