Infrared Cameras Holdings Inc
NASDAQ:MSAI

Watchlist Manager
Infrared Cameras Holdings Inc Logo
Infrared Cameras Holdings Inc
NASDAQ:MSAI
Watchlist
Price: 0.4348 USD 1.83% Market Closed
Market Cap: 22.8m USD

Intrinsic Value

The intrinsic value of one MSAI stock under the Base Case scenario is 1.5178 USD. Compared to the current market price of 0.4348 USD, Infrared Cameras Holdings Inc is Undervalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSAI Intrinsic Value
1.5178 USD
Undervaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Infrared Cameras Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about MSAI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MSAI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Infrared Cameras Holdings Inc.

Explain Valuation
Compare MSAI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MSAI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Infrared Cameras Holdings Inc

Current Assets 6.8m
Cash & Short-Term Investments 1.1m
Receivables 1m
Other Current Assets 4.7m
Non-Current Assets 5.1m
PP&E 4.3m
Other Non-Current Assets 763k
Current Liabilities 3.4m
Accounts Payable 727k
Accrued Liabilities 844k
Other Current Liabilities 1.8m
Non-Current Liabilities 213k
Other Non-Current Liabilities 213k
Efficiency

Free Cash Flow Analysis
Infrared Cameras Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Infrared Cameras Holdings Inc

Revenue
5.6m USD
Cost of Revenue
-2.5m USD
Gross Profit
3.1m USD
Operating Expenses
-15.6m USD
Operating Income
-12.5m USD
Other Expenses
56k USD
Net Income
-12.4m USD
Fundamental Scores

MSAI Profitability Score
Profitability Due Diligence

Infrared Cameras Holdings Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
16/100
Profitability
Score

Infrared Cameras Holdings Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

MSAI Solvency Score
Solvency Due Diligence

Infrared Cameras Holdings Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
43/100
Solvency
Score

Infrared Cameras Holdings Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSAI Price Targets Summary
Infrared Cameras Holdings Inc

Wall Street analysts forecast MSAI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSAI is 1.53 USD with a low forecast of 1.515 USD and a high forecast of 1.575 USD.

Lowest
Price Target
1.515 USD
248% Upside
Average
Price Target
1.53 USD
252% Upside
Highest
Price Target
1.575 USD
262% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Infrared Cameras Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for MSAI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MSAI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MSAI stock?

The intrinsic value of one MSAI stock under the Base Case scenario is 1.5178 USD.

Is MSAI stock undervalued or overvalued?

Compared to the current market price of 0.4348 USD, Infrared Cameras Holdings Inc is Undervalued by 71%.

Back to Top