Infrared Cameras Holdings Inc
NASDAQ:MSAI

Watchlist Manager
Infrared Cameras Holdings Inc Logo
Infrared Cameras Holdings Inc
NASDAQ:MSAI
Watchlist
Price: 0.3112 USD 9.58% Market Closed
Market Cap: 16.4m USD

Relative Value

The Relative Value of one MSAI stock under the Base Case scenario is 0.8717 USD. Compared to the current market price of 0.3112 USD, Infrared Cameras Holdings Inc is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSAI Relative Value
Base Case
0.8717 USD
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MSAI Competitors Multiples
Infrared Cameras Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Infrared Cameras Holdings Inc
NASDAQ:MSAI
16.4m USD 2.9 -1.3 -1.4 -1.2
IN
Aaswa Trading and Exports Ltd
BSE:512038
25.1T INR 26 852.2 54 487.2 37 609 44 116.5
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
181.2B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
89.3B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
46B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
35.9B CHF 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
4T INR 4 618.3 33 998.6 26 678.3 28 100.3
US
Reddit Inc
NYSE:RDDT
39.8B USD 20.9 114 134.7 142.8
US
Coupang Inc
F:788
32B EUR 1.1 94.5 29 47.7
P/S Multiple
Revenue Growth P/S to Growth
US
Infrared Cameras Holdings Inc
NASDAQ:MSAI
Average P/S: 5 307.8
2.9
27%
0.1
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
26 852.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
4 618.3
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
20.9
45%
0.5
US
Coupang Inc
F:788
1.1
15%
0.1
P/E Multiple
Earnings Growth PEG
US
Infrared Cameras Holdings Inc
NASDAQ:MSAI
Average P/E: 18 543
Negative Multiple: -1.3
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
54 487.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
33 998.6
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
114
N/A N/A
US
Coupang Inc
F:788
94.5
118%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Infrared Cameras Holdings Inc
NASDAQ:MSAI
Average EV/EBITDA: 13 573.7
Negative Multiple: -1.4
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
37 609
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
26 678.3
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
134.7
N/A N/A
US
Coupang Inc
F:788
29
56%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Infrared Cameras Holdings Inc
NASDAQ:MSAI
Average EV/EBIT: 15 188.9
Negative Multiple: -1.2
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
44 116.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
28 100.3
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
142.8
N/A N/A
US
Coupang Inc
F:788
47.7
77%
0.6