Motorsport Games Inc
NASDAQ:MSGM

Watchlist Manager
Motorsport Games Inc Logo
Motorsport Games Inc
NASDAQ:MSGM
Watchlist
Price: 2.78 USD 13.01% Market Closed
Market Cap: 10.8m USD

Intrinsic Value

MSGM doesn't have a meaningful market cap.
MSGM's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one MSGM stock under the Base Case scenario is 9.23 USD. Compared to the current market price of 2.78 USD, Motorsport Games Inc is Undervalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSGM Intrinsic Value
9.23 USD
Undervaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Motorsport Games Inc

MSGM
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MSGM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Motorsport Games Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Motorsport Games Inc

Current Assets 2.8m
Cash & Short-Term Investments 859.3k
Receivables 1.4m
Other Current Assets 490.2k
Non-Current Assets 3.5m
PP&E 106.4k
Intangibles 3.4m
Efficiency

Free Cash Flow Analysis
Motorsport Games Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Motorsport Games Inc

Revenue
8.7m USD
Cost of Revenue
-3.2m USD
Gross Profit
5.5m USD
Operating Expenses
-10.5m USD
Operating Income
-5m USD
Other Expenses
2.2m USD
Net Income
-2.8m USD
Fundamental Scores

MSGM Profitability Score
Profitability Due Diligence

Motorsport Games Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Gross Profit
ROIC is Increasing
Exceptional 1-Year Revenue Growth
25/100
Profitability
Score

Motorsport Games Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

MSGM Solvency Score
Solvency Due Diligence

Motorsport Games Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
39/100
Solvency
Score

Motorsport Games Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSGM Price Targets Summary
Motorsport Games Inc

There are no price targets for MSGM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Motorsport Games Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for MSGM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MSGM Insider Trading
Buy and sell transactions by insiders

MSGM News

Other Videos
What is the Intrinsic Value of one MSGM stock?

The intrinsic value of one MSGM stock under the Base Case scenario is 9.23 USD.

Is MSGM stock undervalued or overvalued?

Compared to the current market price of 2.78 USD, Motorsport Games Inc is Undervalued by 70%.

Back to Top