Motorsport Games Inc
NASDAQ:MSGM

Watchlist Manager
Motorsport Games Inc Logo
Motorsport Games Inc
NASDAQ:MSGM
Watchlist
Price: 4.08 USD -0.97%
Market Cap: $23.6m

Relative Value

MSGM doesn't have a meaningful market cap.

The Relative Value of one MSGM stock under the Base Case scenario is 3.7 USD. Compared to the current market price of 4.08 USD, Motorsport Games Inc is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSGM Relative Value
Base Case
3.7 USD
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MSGM Competitors Multiples
Motorsport Games Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Motorsport Games Inc
NASDAQ:MSGM
23.6m USD 2.5 10.6 5.3 9.7
CN
NetEase Inc
NASDAQ:NTES
81.9B USD 5.1 15.7 11.4 12.1
JP
Nintendo Co Ltd
TSE:7974
11.7T JPY 6.7 31.8 29.8 31.4
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
62.8B USD 3 44.6 34.6 34.6
US
Electronic Arts Inc
NASDAQ:EA
50.4B USD 6.9 56.7 32.3 40.4
US
Roblox Corp
NYSE:RBLX
45.3B USD 10.2 -47 -48.3 -39.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.4B USD 6.2 -9.6 44.8 -106.2
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
150.5B CNY 4.4 40 25.1 25.1
JP
Nexon Co Ltd
TSE:3659
2.9T JPY 6.8 25.8 17.4 19.1
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.2 33.3 17.6 22.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Motorsport Games Inc
NASDAQ:MSGM
Average EV/EBITDA: 24.3
5.3
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
11.4
16%
0.7
JP
Nintendo Co Ltd
TSE:7974
29.8
36%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
34.6
75%
0.5
US
Electronic Arts Inc
NASDAQ:EA
32.3
19%
1.7
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -48.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.8
59%
0.8
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
25.1
54%
0.5
JP
N
Nexon Co Ltd
TSE:3659
17.4
7%
2.5
JP
Konami Holdings Corp
TSE:9766
17.6
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Motorsport Games Inc
NASDAQ:MSGM
Average EV/EBIT: 24.9
9.7
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
12.1
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
31.4
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
34.6
88%
0.4
US
Electronic Arts Inc
NASDAQ:EA
40.4
25%
1.6
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -39.1 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -106.2 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
25.1
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
19.1
N/A N/A
JP
Konami Holdings Corp
TSE:9766
22.4
N/A N/A