First Time Loading...

Match Group Inc
NASDAQ:MTCH

Watchlist Manager
Match Group Inc Logo
Match Group Inc
NASDAQ:MTCH
Watchlist
Price: 31.89 USD 0.63% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

4.5B
+6%
Assets
Growth Rates:
1 Year
+8%
3 Years
+48%
5 Years
+120%
7 Years
+120%
10 Years
-
4.5B
-0.5%
Liabilities
Growth Rates:
1 Year
0%
3 Years
+1%
5 Years
+135%
7 Years
+192%
10 Years
-
-19.5m
+93%
Equity
Growth Rates:
1 Year
+95%
3 Years
+99%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Match Group Inc

4.5B
Assets
4.5B
Liabilities
4.5B
Assets
4.5B
Liabilities
Current Assets 1.3B
Cash & Short-Term Investments 868.6m
Receivables 298.6m
Other Current Assets 104m
Non-Current Assets 3.2B
PP&E 194.5m
Intangibles 2.6B
Other Non-Current Assets 393.7m
Current Liabilities 531.8m
Accounts Payable 13.2m
Accrued Liabilities 307.3m
Other Current Liabilities 211.3m
Non-Current Liabilities 4B
Long-Term Debt 3.8B
Other Non-Current Liabilities 153.4m

Balance Sheet
Match Group Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
128
88
254
273
187
466
739
815
572
862
Cash Equivalents
128
88
254
273
187
466
739
815
572
862
Short-Term Investments
0
12
0
0
0
0
0
12
9
6
Total Receivables
34
66
73
124
99
117
137
189
192
299
Accounts Receivables
34
66
64
117
99
117
137
189
192
299
Other Receivables
0
0
9
7
0
0
0
0
0
0
Other Current Assets
28
39
164
48
58
3 126
144
203
109
104
Total Current Assets
189
205
490
445
344
3 708
1 020
1 218
882
1 271
PP&E Net
43
48
63
62
58
101
108
163
270
290
PP&E Gross
43
48
63
62
58
101
108
163
270
290
Accumulated Depreciation
58
71
88
109
113
148
169
182
198
249
Intangible Assets
208
276
218
230
238
228
231
772
358
306
Goodwill
794
1 293
1 206
1 248
1 245
1 240
1 271
2 412
2 348
2 343
Long-Term Investments
63
56
55
11
9
0
0
0
0
0
Other Long-Term Assets
6
32
16
135
160
3 088
417
498
325
298
Other Assets
794
1 293
1 206
1 248
1 245
1 240
1 271
2 412
2 348
2 343
Total Assets
1 302
N/A
1 909
+47%
2 049
+7%
2 130
+4%
2 053
-4%
8 365
+307%
3 047
-64%
5 063
+66%
4 183
-17%
4 508
+8%
Liabilities
Accounts Payable
12
26
7
10
10
20
29
38
14
13
Accrued Liabilities
95
119
90
110
136
164
202
736
252
273
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
40
0
0
0
0
0
100
0
0
Other Current Liabilities
135
169
217
199
210
826
269
295
291
245
Total Current Liabilities
241
354
314
319
355
1 010
500
1 168
556
532
Long-Term Debt
191
1 177
1 177
1 253
1 516
2 890
3 841
3 829
3 836
3 842
Deferred Income Tax
42
35
25
29
20
18
17
130
33
26
Minority Interest
4
6
6
6
0
1 015
2
9
1
0
Other Liabilities
25
59
30
23
36
504
101
130
117
127
Total Liabilities
503
N/A
1 631
+224%
1 552
-5%
1 629
+5%
1 927
+18%
5 437
+182%
4 461
-18%
5 267
+18%
4 543
-14%
4 527
0%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
0
11
182
532
454
1 690
8 422
8 145
7 783
7 131
Additional Paid In Capital
0
405
491
81
58
11 684
7 089
8 164
8 274
8 529
Unrealized Security Profit/Loss
0
3
0
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
134
10 310
0
0
482
1 033
Other Equity
800
140
176
112
137
136
82
224
369
385
Total Equity
800
N/A
279
-65%
497
+78%
501
+1%
126
-75%
2 928
+2 226%
1 414
N/A
204
+86%
360
-77%
20
+95%
Total Liabilities & Equity
1 302
N/A
1 909
+47%
2 049
+7%
2 130
+4%
2 053
-4%
8 365
+307%
3 047
-64%
5 063
+66%
4 183
-17%
4 508
+8%
Shares Outstanding
Common Shares Outstanding
243
248
256
274
278
281
267
284
280
269

See Also

Summary
MTCH intrinsic value, competitors valuation, and company profile.
DCF Valuation
MTCH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MTCH stock valuation using valuation multiples.
Wall Street Estimates
MTCH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MTCH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.