Match Group Inc
NASDAQ:MTCH

Watchlist Manager
Match Group Inc Logo
Match Group Inc
NASDAQ:MTCH
Watchlist
Price: 29.2 USD 1.39%
Market Cap: 7.2B USD

Income Statement

Earnings Waterfall
Match Group Inc

Revenue
3.5B USD
Cost of Revenue
-971.4m USD
Gross Profit
2.5B USD
Operating Expenses
-1.7B USD
Operating Income
811.2m USD
Other Expenses
-265.5m USD
Net Income
545.6m USD

Income Statement
Match Group Inc

Rotate your device to view
Income Statement
Currency: USD
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
18
9
9
26
44
62
81
82
81
79
78
78
76
76
74
95
104
119
140
111
115
117
110
131
131
128
128
130
134
137
142
146
150
154
158
160
161
161
161
160
155
Revenue
914
N/A
951
+4%
992
+4%
910
-8%
935
+3%
962
+3%
980
+2%
1 118
+14%
1 157
+3%
1 191
+3%
1 247
+5%
1 331
+7%
1 439
+8%
1 551
+8%
1 651
+6%
1 730
+5%
1 787
+3%
1 864
+4%
1 961
+5%
2 051
+5%
2 131
+4%
2 189
+3%
2 287
+4%
2 391
+5%
2 514
+5%
2 667
+6%
2 829
+6%
2 983
+5%
3 114
+4%
3 201
+3%
3 209
+0%
3 189
-1%
3 177
0%
3 212
+1%
3 285
+2%
3 365
+2%
3 437
+2%
3 472
+1%
3 485
+0%
3 479
0%
3 451
-1%
Gross Profit
Cost of Revenue
(135)
(155)
(169)
(134)
(139)
(142)
(145)
(196)
(211)
(226)
(248)
(280)
(315)
(349)
(385)
(410)
(436)
(466)
(496)
(527)
(551)
(573)
(605)
(632)
(672)
(716)
(778)
(837)
(896)
(944)
(959)
(958)
(964)
(973)
(982)
(952)
(971)
(965)
(963)
(989)
(971)
Gross Profit
779
N/A
796
+2%
823
+3%
775
-6%
796
+3%
820
+3%
835
+2%
923
+10%
946
+3%
964
+2%
999
+4%
1 051
+5%
1 125
+7%
1 202
+7%
1 267
+5%
1 320
+4%
1 351
+2%
1 398
+4%
1 465
+5%
1 524
+4%
1 580
+4%
1 616
+2%
1 682
+4%
1 759
+5%
1 843
+5%
1 951
+6%
2 051
+5%
2 146
+5%
2 218
+3%
2 257
+2%
2 250
0%
2 231
-1%
2 214
-1%
2 239
+1%
2 303
+3%
2 413
+5%
2 466
+2%
2 506
+2%
2 522
+1%
2 490
-1%
2 479
0%
Operating Income
Operating Expenses
(564)
(598)
(629)
(562)
(576)
(563)
(546)
(607)
(606)
(619)
(653)
(691)
(711)
(721)
(737)
(770)
(796)
(822)
(854)
(872)
(915)
(926)
(968)
(1 009)
(1 027)
(1 134)
(1 218)
(1 295)
(1 348)
(1 390)
(1 610)
(1 716)
(1 708)
(1 509)
(1 539)
(1 496)
(1 563)
(1 613)
(1 627)
(1 637)
(1 668)
Selling, General & Administrative
(470)
(493)
(519)
(465)
(472)
(457)
(440)
(484)
(487)
(499)
(526)
(555)
(565)
(566)
(575)
(602)
(615)
(641)
(670)
(684)
(714)
(714)
(751)
(795)
(820)
(903)
(941)
(984)
(1 001)
(995)
(982)
(973)
(946)
(954)
(971)
(1 002)
(1 043)
(1 068)
(1 068)
(1 063)
(1 058)
Research & Development
(54)
(60)
(64)
(64)
(69)
(71)
(72)
(78)
(79)
(83)
(93)
(101)
(111)
(120)
(127)
(132)
(144)
(145)
(147)
(152)
(152)
(161)
(163)
(170)
(182)
(192)
(220)
(241)
(264)
(299)
(320)
(334)
(353)
(361)
(367)
(384)
(402)
(421)
(431)
(442)
(447)
Depreciation & Amortization
(40)
(46)
(47)
(33)
(36)
(35)
(35)
(45)
(40)
(36)
(34)
(34)
(35)
(35)
(35)
(36)
(36)
(37)
(37)
(37)
(50)
(51)
(54)
(44)
(44)
(44)
(57)
(70)
(83)
(96)
(91)
(410)
(192)
(194)
(202)
(110)
(118)
(124)
(128)
(131)
(132)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
5
0
0
0
0
(218)
0
(217)
0
0
0
0
0
0
0
(31)
Operating Income
215
N/A
198
-8%
193
-2%
213
+10%
220
+3%
257
+17%
290
+13%
316
+9%
340
+8%
346
+2%
346
+0%
361
+4%
414
+15%
481
+16%
530
+10%
550
+4%
555
+1%
576
+4%
611
+6%
652
+7%
665
+2%
690
+4%
715
+4%
750
+5%
816
+9%
817
+0%
832
+2%
852
+2%
870
+2%
868
0%
640
-26%
515
-20%
505
-2%
730
+44%
763
+5%
917
+20%
903
-1%
893
-1%
895
+0%
854
-5%
811
-5%
Pre-Tax Income
Interest Income Expense
(18)
(9)
(9)
(12)
(44)
(62)
(81)
(60)
(81)
(79)
(78)
(81)
(76)
(76)
(75)
(84)
(104)
(116)
(134)
(108)
(105)
(110)
(102)
(129)
(130)
(127)
(168)
(145)
(149)
(152)
(118)
(140)
(148)
(152)
(149)
(125)
(141)
(142)
(143)
(120)
(134)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(15)
0
0
0
2
0
0
0
(3)
0
19
19
14
0
(5)
0
(441)
0
(217)
0
4
0
0
0
0
0
0
(35)
(31)
0
Total Other Income
22
20
12
(3)
6
3
8
(15)
(2)
(6)
(22)
(12)
(32)
(12)
(1)
(5)
13
1
0
(10)
(7)
(8)
(13)
(5)
(8)
(7)
(4)
(10)
(448)
(442)
(440)
(1)
9
7
6
(15)
6
13
14
0
13
Pre-Tax Income
219
N/A
209
-5%
197
-6%
199
+1%
182
-8%
198
+9%
217
+9%
241
+11%
258
+7%
261
+1%
246
-6%
252
+3%
305
+21%
394
+29%
455
+15%
462
+2%
464
+0%
461
-1%
478
+4%
532
+11%
553
+4%
591
+7%
618
+5%
631
+2%
678
+7%
677
0%
660
-2%
256
-61%
274
+7%
56
-80%
83
+48%
378
+357%
366
-3%
585
+60%
620
+6%
777
+25%
768
-1%
765
0%
731
-4%
704
-4%
690
-2%
Net Income
Tax Provision
(65)
(60)
(63)
(66)
(64)
(67)
(65)
(63)
(66)
(54)
193
196
218
209
(15)
(15)
2
(8)
(11)
(15)
4
(12)
(37)
(43)
(74)
(74)
(67)
20
9
54
25
(15)
(64)
(113)
(112)
(125)
(114)
(115)
(109)
(153)
(145)
Income from Continuing Operations
155
149
133
133
118
131
152
178
192
207
439
448
523
603
440
448
466
454
467
517
557
579
582
588
604
603
593
276
283
110
108
362
302
472
507
651
654
650
623
551
546
Income to Minority Interest
(0)
(0)
(0)
(0)
(1)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
0
1
4
(131)
(155)
(190)
(223)
(113)
(117)
(115)
(84)
(59)
(31)
2
2
1
1
1
1
2
2
2
1
0
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
154
N/A
149
-4%
133
-10%
120
-10%
101
-16%
112
+11%
133
+19%
172
+29%
184
+8%
202
+9%
433
+115%
350
-19%
430
+23%
511
+19%
353
-31%
627
+77%
616
-2%
597
-3%
595
0%
454
-24%
162
-64%
124
-24%
136
+10%
162
+19%
539
+232%
605
+12%
595
-2%
278
-53%
284
+2%
111
-61%
109
-2%
362
+233%
302
-16%
471
+56%
506
+7%
652
+29%
654
+0%
650
-1%
623
-4%
551
-11%
546
-1%
EPS (Diluted)
0.64
N/A
0.62
-3%
0.55
-11%
0.65
+18%
0.37
-43%
0.41
+11%
0.49
+20%
0.63
+29%
0.63
N/A
0.65
+3%
1.47
+126%
1.18
-20%
1.44
+22%
1.84
+28%
1.19
-35%
3.18
+167%
3.16
-1%
3.06
-3%
3.08
+1%
2.24
-27%
0.88
-61%
0.59
-33%
0.44
-25%
0.63
+43%
1.73
+175%
1.96
+13%
1.87
-5%
0.91
-51%
0.99
+9%
0.39
-61%
0.38
-3%
1.22
+221%
1.08
-11%
1.69
+56%
1.83
+8%
2.22
+21%
2.28
+3%
2.3
+1%
2.24
-3%
1.97
-12%
2.02
+3%