Maris Tech Ltd
NASDAQ:MTEK
Income Statement
Earnings Waterfall
Maris Tech Ltd
Income Statement
Maris Tech Ltd
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
2
-17%
|
3
+45%
|
2
-20%
|
4
+101%
|
7
+73%
|
6
-13%
|
3
-44%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
|
| Gross Profit |
1
N/A
|
1
-37%
|
1
+28%
|
0
-62%
|
2
+542%
|
4
+109%
|
4
-13%
|
2
-55%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(1)
N/A
|
(3)
-389%
|
(4)
-32%
|
(4)
-4%
|
(3)
+23%
|
(0)
+84%
|
(1)
-196%
|
(4)
-173%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(3)
-268%
|
(4)
-22%
|
(4)
+1%
|
(3)
+26%
|
(0)
+88%
|
(1)
-293%
|
(4)
-204%
|
|
| Net Income | |||||||||
| Income from Continuing Operations |
(1)
|
(3)
|
(4)
|
(4)
|
(3)
|
(0)
|
(1)
|
(4)
|
|
| Net Income (Common) |
(1)
N/A
|
(3)
-268%
|
(4)
-22%
|
(4)
+1%
|
(3)
+26%
|
(0)
+88%
|
(1)
-293%
|
(4)
-204%
|
|
| EPS (Diluted) |
-0.11
N/A
|
-0.42
-282%
|
-0.49
-17%
|
-0.47
+4%
|
-0.34
+28%
|
-0.04
+88%
|
-0.16
-300%
|
-0.47
-194%
|
|