
Maris Tech Ltd
NASDAQ:MTEK

Intrinsic Value
The intrinsic value of one
MTEK
stock under the Base Case scenario is
2.9
USD.
Compared to the current market price of 2.98 USD,
Maris Tech Ltd
is
Overvalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Maris Tech Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Maris Tech Ltd
Balance Sheet Decomposition
Maris Tech Ltd
Current Assets | 8.7m |
Cash & Short-Term Investments | 2.3m |
Receivables | 3.8m |
Other Current Assets | 2.6m |
Non-Current Assets | 1.1m |
PP&E | 883k |
Other Non-Current Assets | 216k |
Free Cash Flow Analysis
Maris Tech Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Maris Tech Ltd
Revenue
|
6.1m
USD
|
Cost of Revenue
|
-2.6m
USD
|
Gross Profit
|
3.5m
USD
|
Operating Expenses
|
-4.9m
USD
|
Operating Income
|
-1.3m
USD
|
Other Expenses
|
114.8k
USD
|
Net Income
|
-1.2m
USD
|
MTEK Profitability Score
Profitability Due Diligence
Maris Tech Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Score
Maris Tech Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
MTEK Solvency Score
Solvency Due Diligence
Maris Tech Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Score
Maris Tech Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MTEK Price Targets Summary
Maris Tech Ltd
Dividends
Current shareholder yield for MTEK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MTEK
stock under the Base Case scenario is
2.9
USD.
Compared to the current market price of 2.98 USD,
Maris Tech Ltd
is
Overvalued by 3%.