Microvast Holdings Inc
NASDAQ:MVST
Balance Sheet
Balance Sheet Decomposition
Microvast Holdings Inc
Microvast Holdings Inc
Balance Sheet
Microvast Holdings Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
28
|
22
|
481
|
231
|
45
|
73
|
|
| Cash Equivalents |
28
|
22
|
481
|
231
|
45
|
73
|
|
| Short-Term Investments |
1
|
0
|
0
|
25
|
6
|
0
|
|
| Total Receivables |
105
|
100
|
104
|
124
|
177
|
146
|
|
| Accounts Receivables |
101
|
97
|
100
|
122
|
162
|
128
|
|
| Other Receivables |
4
|
3
|
4
|
3
|
15
|
18
|
|
| Inventory |
57
|
45
|
53
|
84
|
150
|
143
|
|
| Other Current Assets |
15
|
23
|
68
|
80
|
48
|
66
|
|
| Total Current Assets |
207
|
189
|
707
|
545
|
426
|
428
|
|
| PP&E Net |
191
|
198
|
253
|
352
|
640
|
496
|
|
| PP&E Gross |
191
|
198
|
253
|
352
|
640
|
496
|
|
| Accumulated Depreciation |
46
|
67
|
89
|
101
|
108
|
134
|
|
| Intangible Assets |
3
|
2
|
2
|
2
|
3
|
3
|
|
| Other Long-Term Assets |
15
|
15
|
34
|
87
|
28
|
25
|
|
| Total Assets |
416
N/A
|
405
-3%
|
995
+146%
|
985
-1%
|
1 097
+11%
|
952
-13%
|
|
| Liabilities | |||||||
| Accounts Payable |
36
|
42
|
40
|
45
|
113
|
65
|
|
| Accrued Liabilities |
32
|
54
|
29
|
23
|
31
|
31
|
|
| Short-Term Debt |
47
|
48
|
74
|
86
|
99
|
122
|
|
| Current Portion of Long-Term Debt |
74
|
30
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
7
|
10
|
32
|
99
|
162
|
111
|
|
| Total Current Liabilities |
196
|
184
|
176
|
252
|
403
|
330
|
|
| Long-Term Debt |
51
|
95
|
73
|
73
|
87
|
189
|
|
| Minority Interest |
81
|
91
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
131
|
111
|
60
|
47
|
42
|
45
|
|
| Total Liabilities |
458
N/A
|
480
+5%
|
309
-36%
|
372
+21%
|
533
+43%
|
564
+6%
|
|
| Equity | |||||||
| Common Stock |
278
|
309
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
315
|
392
|
626
|
785
|
891
|
1 087
|
|
| Additional Paid In Capital |
4
|
0
|
1 306
|
1 416
|
1 481
|
1 513
|
|
| Other Equity |
9
|
7
|
7
|
18
|
26
|
38
|
|
| Total Equity |
43
N/A
|
76
-78%
|
687
N/A
|
613
-11%
|
564
-8%
|
388
-31%
|
|
| Total Liabilities & Equity |
416
N/A
|
405
-3%
|
995
+146%
|
985
-1%
|
1 097
+11%
|
952
-13%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
301
|
301
|
299
|
308
|
315
|
323
|
|