Microvast Holdings Inc
NASDAQ:MVST

Watchlist Manager
Microvast Holdings Inc Logo
Microvast Holdings Inc
NASDAQ:MVST
Watchlist
Price: 3.6 USD 1.41% Market Closed
Market Cap: 1.2B USD

Relative Value

The Relative Value of one MVST stock under the Base Case scenario is 2.59 USD. Compared to the current market price of 3.6 USD, Microvast Holdings Inc is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MVST Relative Value
Base Case
2.59 USD
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
58
Median 3Y
1.8
Median 5Y
2.2
Industry
1.7
Forward
2.4
vs History
vs Industry
Median 3Y
-3
Median 5Y
-5.2
Industry
21.5
Forward
28.1
vs History
12
vs Industry
Median 3Y
-7.1
Median 5Y
-9.1
Industry
14.6
vs History
14
vs Industry
26
Median 3Y
-1.5
Median 5Y
-2.2
Industry
20.7
vs History
12
vs Industry
75
Median 3Y
0.8
Median 5Y
0.7
Industry
1.9
vs History
33
vs Industry
51
Median 3Y
1.9
Median 5Y
2
Industry
1.8
Forward
2.8
vs History
42
vs Industry
50
Median 3Y
7.5
Median 5Y
6.2
Industry
6.3
vs History
7
vs Industry
Median 3Y
-3.4
Median 5Y
-6
Industry
12.4
Forward
12.9
vs History
3
vs Industry
Median 3Y
-3
Median 5Y
-5.3
Industry
16.4
Forward
49.9
vs History
12
vs Industry
Median 3Y
-6.3
Median 5Y
-7.9
Industry
14.8
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-6.2
Industry
18.1
vs History
22
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

MVST Competitors Multiples
Microvast Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Microvast Holdings Inc
NASDAQ:MVST
1.2B USD 2.8 -10.7 28.9 86.7
US
Caterpillar Inc
NYSE:CAT
190.2B USD 3 19.1 13.8 16.1
SE
Volvo AB
STO:VOLV B
548.6B SEK 1.1 11.9 7.1 9.6
US
Paccar Inc
NASDAQ:PCAR
51.3B USD 1.6 14.8 9.8 11.5
US
Cummins Inc
NYSE:CMI
45.7B USD 1.3 16.5 10.2 13
DE
Daimler Truck Holding AG
XETRA:DTG
32.3B EUR 0.6 11.3 7.7 9.9
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
36.7B USD 3.5 33.2 17.7 22.7
JP
Toyota Industries Corp
TSE:6201
4.9T JPY 1.2 18.7 10.4 25.5
JP
Komatsu Ltd
TSE:6301
4.4T JPY 1.1 9.9 5.9 7.4
CN
CRRC Corp Ltd
SSE:601766
203.8B CNY 0.8 14.1 10.9 10.9
SE
Epiroc AB
STO:EPI A
256.1B SEK 3.9 28.7 16.5 21.1
P/E Multiple
Earnings Growth PEG
US
Microvast Holdings Inc
NASDAQ:MVST
Average P/E: 17.8
Negative Multiple: -10.7
N/A N/A
US
Caterpillar Inc
NYSE:CAT
19.1
1%
19.1
SE
Volvo AB
STO:VOLV B
11.9
3%
4
US
Paccar Inc
NASDAQ:PCAR
14.8
-3%
N/A
US
Cummins Inc
NYSE:CMI
16.5
-2%
N/A
DE
Daimler Truck Holding AG
XETRA:DTG
11.3
14%
0.8
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
33.2
21%
1.6
JP
Toyota Industries Corp
TSE:6201
18.7
N/A N/A
JP
Komatsu Ltd
TSE:6301
9.9
N/A N/A
CN
CRRC Corp Ltd
SSE:601766
14.1
8%
1.8
SE
Epiroc AB
STO:EPI A
28.7
10%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Microvast Holdings Inc
NASDAQ:MVST
Average EV/EBITDA: 12.6
28.9
225%
0.1
US
Caterpillar Inc
NYSE:CAT
13.8
-4%
N/A
SE
Volvo AB
STO:VOLV B
7.1
0%
N/A
US
Paccar Inc
NASDAQ:PCAR
9.8
-7%
N/A
US
Cummins Inc
NYSE:CMI
10.2
10%
1
DE
Daimler Truck Holding AG
XETRA:DTG
7.7
11%
0.7
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
17.7
9%
2
JP
Toyota Industries Corp
TSE:6201
10.4
-4%
N/A
JP
Komatsu Ltd
TSE:6301
5.9
0%
N/A
CN
CRRC Corp Ltd
SSE:601766
10.9
23%
0.5
SE
Epiroc AB
STO:EPI A
16.5
7%
2.4