Maxlinear Inc
NASDAQ:MXL

Watchlist Manager
Maxlinear Inc Logo
Maxlinear Inc
NASDAQ:MXL
Watchlist
Price: 18.31 USD 2.12% Market Closed
Market Cap: 1.6B USD

Intrinsic Value

The intrinsic value of one MXL stock under the Base Case scenario is 16.33 USD. Compared to the current market price of 18.31 USD, Maxlinear Inc is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MXL Intrinsic Value
16.33 USD
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Maxlinear Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about MXL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MXL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Maxlinear Inc.

Explain Valuation
Compare MXL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MXL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Maxlinear Inc

Current Assets 284.1m
Cash & Short-Term Investments 111.9m
Receivables 52.9m
Other Current Assets 119.3m
Non-Current Assets 524m
PP&E 65.5m
Intangibles 370.7m
Other Non-Current Assets 87.9m
Current Liabilities 183.6m
Accounts Payable 31.4m
Accrued Liabilities 147.2m
Other Current Liabilities 5m
Non-Current Liabilities 159.9m
Long-Term Debt 123.5m
Other Non-Current Liabilities 36.4m
Efficiency

Free Cash Flow Analysis
Maxlinear Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Maxlinear Inc

Revenue
423.4m USD
Cost of Revenue
-184.9m USD
Gross Profit
238.5m USD
Operating Expenses
-363.9m USD
Operating Income
-125.4m USD
Other Expenses
-54.2m USD
Net Income
-179.6m USD
Fundamental Scores

MXL Profitability Score
Profitability Due Diligence

Maxlinear Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
20/100
Profitability
Score

Maxlinear Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

MXL Solvency Score
Solvency Due Diligence

Maxlinear Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
45/100
Solvency
Score

Maxlinear Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MXL Price Targets Summary
Maxlinear Inc

Wall Street analysts forecast MXL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MXL is 20.86 USD with a low forecast of 16.16 USD and a high forecast of 28.88 USD.

Lowest
Price Target
16.16 USD
12% Downside
Average
Price Target
20.86 USD
14% Upside
Highest
Price Target
28.88 USD
58% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Maxlinear Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for MXL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MXL Insider Trading
Buy and sell transactions by insiders

MXL News

Other Videos
What is the Intrinsic Value of one MXL stock?

The intrinsic value of one MXL stock under the Base Case scenario is 16.33 USD.

Is MXL stock undervalued or overvalued?

Compared to the current market price of 18.31 USD, Maxlinear Inc is Overvalued by 11%.

Back to Top